| Revenue | DKK -14K | — |
| EBITDA | DKK -84K | -150% |
| Net profit | DKK 555K | -97% |
| Total assets | DKK 19M | -3% |
| Equity | DKK 18,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 50 | 50 | 50 | 25 | 50 | 25 | 0 | — | — | — | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 |
| EBITDA | 87 | 50 | 50 | 50 | 25 | 50 | 25 | 0 | 0 | 0 | -33 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 50 | 50 | 50 | 25 | 50 | 25 | 0 | 0 | 0 | -33 | -84 |
| Net financials | 66 | 175 | 115 | 85 | 113 | 180 | -256 | 443 | 2.305 | 759 | 18.829 | 795 |
| Profit before tax | 153 | 225 | 165 | 135 | 138 | 230 | -231 | 443 | 2.305 | 759 | 18.796 | 711 |
| Tax | -31 | 31 | 3 | 27 | 11 | 50 | -51 | 98 | 68 | 167 | -77 | 157 |
| Net profit | 183 | 194 | 162 | 108 | 127 | 181 | -180 | 345 | 2.237 | 592 | 18.873 | 555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.994 | 2.834 | 2.862 | 2.737 | 2.763 | 2.860 | 2.727 | 2.851 | 5.025 | 4.166 | 19.670 | 19.000 |
| Equity | 2.568 | 2.665 | 2.728 | 2.737 | 2.763 | 2.840 | 2.554 | 2.791 | 4.917 | 4.009 | 19.382 | 18.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 169 | 133 | 0 | 0 | 0 | 173 | 60 | 108 | 158 | 289 | 63 |
| Total debt | 426 | 169 | 133 | 0 | 0 | 20 | 173 | 60 | 108 | 158 | 289 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Munk Thomsen | Audit | 0 companies |