| Revenue | DKK -31K | +1% |
| EBITDA | DKK -31K | -1% |
| Net profit | DKK 270K | -11% |
| Total assets | DKK 4,2M | -8% |
| Equity | DKK 4,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -22 | -27 | -23 | -21 | -24 | -32 | -28 | -20 | -27 | -22 | -23 | -30 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -22 | -27 | -23 | -21 | -24 | -32 | -28 | -20 | -27 | -22 | -23 | -30 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -22 | -27 | -23 | -21 | -24 | -32 | -28 | -20 | -27 | -22 | -23 | -30 | -31 |
| Net financials | 1.060 | 422 | 556 | 284 | 215 | 215 | -325 | 913 | 510 | 320 | -626 | 690 | 420 | 400 |
| Profit before tax | 1.033 | 400 | 529 | 262 | 194 | 191 | -356 | 885 | 491 | 293 | -648 | 666 | 390 | 369 |
| Tax | 258 | 100 | 130 | 62 | 43 | 41 | -76 | 195 | 108 | 65 | -143 | 147 | 86 | 99 |
| Net profit | 775 | 300 | 399 | 200 | 151 | 150 | -281 | 689 | 383 | 228 | -506 | 520 | 304 | 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.626 | 9.920 | 9.119 | 8.119 | 7.070 | 6.720 | 6.343 | 6.935 | 6.786 | 5.785 | 4.779 | 4.799 | 4.577 | 4.197 |
| Equity | 10.614 | 9.914 | 9.113 | 8.113 | 7.064 | 6.714 | 6.328 | 6.909 | 6.742 | 5.770 | 4.764 | 4.784 | 4.562 | 4.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 6 | 6 | 6 | 6 | 6 | 15 | 26 | 45 | 15 | 15 | 15 | 15 | 15 |
| Total debt | 12 | 6 | 6 | 6 | 6 | 6 | 15 | 26 | 45 | 15 | 15 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IØ Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Østerbæk Broberg | Management | 0 companies |