| Revenue | DKK 58K | -23% |
| EBITDA | DKK 58K | -23% |
| Net profit | DKK 55K | -28% |
| Total assets | DKK 7,4M | +1% |
| Equity | DKK 5,6M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | — | — | -96 | 20 | -34 | 1 | 2 | 36 | 35 | 49 | 75 | 58 |
| Staff expenses | -399 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 309 | 0 | 0 | -98 | 20 | -34 | 1 | 2 | 36 | 35 | 49 | 75 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -940 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 309 | 0 | 0 | -1.038 | 20 | -34 | 1 | 2 | 36 | 35 | 49 | 75 | 58 |
| Net financials | -360 | 0 | 0 | 127 | 132 | 93 | 81 | 87 | 49 | 9 | 11 | 19 | 12 |
| Profit before tax | 12 | 0 | 0 | -911 | 152 | 59 | 82 | 89 | 85 | 44 | 60 | 94 | 70 |
| Tax | 3 | -0 | -0 | -209 | -3 | 13 | 18 | 20 | 21 | 16 | 15 | 18 | 15 |
| Net profit | 9 | 0 | 0 | -702 | 155 | 46 | 64 | 69 | 64 | 28 | 45 | 76 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.155 | 0 | 0 | 7.701 | 7.837 | 6.713 | 7.038 | 7.243 | 7.287 | 7.317 | 7.366 | 7.308 | 7.398 |
| Equity | 8.229 | 0 | 0 | 6.647 | 6.703 | 5.549 | 5.313 | 5.382 | 5.446 | 5.474 | 5.519 | 5.594 | 5.649 |
| Long-term debt | -606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -794 | 0 | 0 | 795 | 876 | 906 | 1.467 | 1.603 | 1.582 | 1.585 | 1.589 | 1.455 | 1.490 |
| Total debt | -1.400 | 0 | 0 | 795 | 876 | 906 | 1.467 | 1.603 | 1.582 | 1.585 | 1.589 | 1.455 | 1.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2014 | — | — |
Gd Management | Management | 2001 | — | — |
FR Audit | Audit | 1997 | — | — |
AR Founder | Founder | 1997 | — | — |
KM Management | Management | 2014 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Domenico Salvati | Management | 0 companies |
| Giovanni de Sanctis | Management | 0 companies |
| Finn Rützou | Audit | 0 companies |
| Anna Rita Salvati | Founder | 0 companies |
| Knut Morten Christiansen | Management | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |