| Revenue | DKK 876K | -2250% |
| EBITDA | DKK 876K | +2250% |
| Net profit | DKK 841K | +1216% |
| Total assets | DKK 4,4M | +17% |
| Equity | DKK 4M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 324 | 162 | 0 | -99 | -90 | -82 | -36 | 46 | 62 | 37 | 77 | -41 | 876 |
| Staff expenses | -0 | -0 | -0 | -0 | -35 | -130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 160 | 3.304 | 19 | -134 | -220 | -82 | -36 | 46 | 62 | 37 | 77 | -41 | 876 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -57 | -59 | -73 | -95 | -106 | -81 | -87 | -68 | -42 | -17 |
| EBIT | 28 | 160 | 3.304 | 19 | -191 | -278 | -155 | -131 | -60 | -19 | -50 | 9 | -83 | 858 |
| Net financials | -109 | -96 | -119 | -80 | -59 | -40 | -49 | -60 | -68 | -14 | -12 | -10 | -6 | -17 |
| Profit before tax | -80 | 52 | 4.056 | -79 | -250 | -318 | -204 | -191 | -128 | -34 | -63 | -1 | -89 | 841 |
| Tax | -20 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -0 |
| Net profit | -60 | 65 | 3.185 | -60 | -250 | -314 | -204 | -191 | -128 | -34 | -63 | -1 | -75 | 841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.347 | 2.201 | 5.089 | 4.991 | 2.938 | 3.575 | 3.618 | 3.719 | 3.706 | 3.644 | 3.825 | 3.801 | 3.746 | 4.381 |
| Equity | -264 | -199 | 2.986 | 2.925 | 2.676 | 2.362 | 2.158 | 1.967 | 1.839 | 3.306 | 3.243 | 3.241 | 3.166 | 4.008 |
| Long-term debt | 1.070 | 849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 359 | 2.104 | 2.066 | 262 | 1.213 | 1.460 | 1.751 | 1.867 | 338 | 582 | 559 | 580 | 374 |
| Total debt | 1.397 | 1.207 | 2.104 | 2.066 | 262 | 1.213 | 1.460 | 1.751 | 1.867 | 338 | 582 | 559 | 580 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2001 | — | — |
EK Founder | Founder | 1997 | — | — |
BB Audit | Audit | 1997 | — | — |
VE Management | Management | 2001 | — | — |
PS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sørensen Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
HMS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Holmegaard Pedersen | Management | 0 companies |
| Edmund Kilde | Founder | 0 companies |
| Bo Boulund Knudsen | Audit | 0 companies |
| Villy Ebbesen | Management | 0 companies |
| Per Sørensen | Management | 0 companies |