| Revenue | DKK 3,7M | +0% |
| EBITDA | DKK 1,4M | +33% |
| Net profit | DKK 845K | +55% |
| Total assets | DKK 11,9M | -7% |
| Equity | DKK 3,7M | +10% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.448 | 3.487 | 3.376 | 4.066 | 3.471 | 3.469 | 2.991 | 3.074 | 3.392 | 3.444 | 3.343 | 3.701 | 3.691 |
| Staff expenses | -2.401 | -2.489 | -2.445 | -2.899 | -2.811 | -2.416 | -2.599 | -2.561 | -2.720 | -2.875 | -2.937 | -2.656 | -2.299 |
| EBITDA | 1.047 | 998 | 931 | 1.166 | 660 | 1.053 | 392 | 513 | 671 | 569 | 405 | 1.045 | 1.392 |
| Depreciation & amort. | -226 | -230 | -221 | -186 | -201 | -160 | -194 | -214 | -207 | -181 | -145 | -138 | -152 |
| EBIT | 821 | 768 | 710 | 980 | 459 | 893 | 198 | 299 | 464 | 389 | 260 | 907 | 1.240 |
| Net financials | -395 | -366 | -339 | -232 | -260 | -265 | -217 | -200 | -85 | -88 | -148 | -209 | -156 |
| Profit before tax | 426 | 402 | 371 | 749 | 199 | 628 | -19 | 100 | 380 | 300 | 113 | 698 | 1.084 |
| Tax | 108 | 83 | 83 | 170 | 48 | 143 | -2 | 22 | 85 | 41 | 26 | 154 | 239 |
| Net profit | 319 | 320 | 288 | 579 | 151 | 485 | -16 | 78 | 295 | 260 | 87 | 543 | 845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.444 | 11.415 | 11.637 | 11.462 | 11.239 | 11.350 | 11.661 | 11.279 | 11.284 | 12.084 | 12.724 | 12.853 | 11.894 |
| Equity | 1.302 | 1.622 | 1.910 | 2.489 | 1.641 | 2.126 | 2.110 | 2.187 | 2.482 | 2.742 | 2.829 | 3.372 | 3.717 |
| Long-term debt | 2.455 | 2.217 | 2.001 | 1.773 | 1.586 | 2.222 | 1.983 | 2.063 | 2.146 | 2.045 | 1.858 | 1.740 | 1.626 |
| Short-term debt | 6.637 | 7.436 | 7.504 | 6.874 | 7.647 | 6.605 | 7.154 | 6.592 | 6.206 | 6.990 | 7.725 | 7.416 | 6.238 |
| Total debt | 9.091 | 9.653 | 9.504 | 8.647 | 9.233 | 8.827 | 9.137 | 8.655 | 8.352 | 9.035 | 9.582 | 9.156 | 7.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2018 | — | — |
P | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELMHOLT HOLDING A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Helmholt | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Tove Helmholt | Board of Directors | 0 companies |
| Helmer Helmholt | Chairman | 0 companies |
| Jesper Lind Helmholt Pedersen | Board of Directors | 0 companies |