| Revenue | DKK 10,9M | +15% |
| EBITDA | DKK 2,8M | +48% |
| Net profit | DKK 2M | +53% |
| Total assets | DKK 6,8M | -4% |
| Equity | DKK 3,7M | -25% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.978 | 6.612 | 8.563 | 9.503 | 10.890 |
| Staff expenses | -7.088 | -6.678 | -7.056 | -7.631 | -8.110 |
| EBITDA | 890 | -75 | 1.656 | 1.872 | 2.780 |
| Depreciation & amort. | -135 | -249 | -224 | -224 | -188 |
| EBIT | 755 | -324 | 1.432 | 1.649 | 2.592 |
| Net financials | -59 | -54 | 1 | 27 | -19 |
| Profit before tax | 695 | -378 | 1.433 | 1.675 | 2.573 |
| Tax | 130 | -74 | 320 | 374 | 577 |
| Net profit | 565 | -305 | 1.113 | 1.302 | 1.995 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.781 | 5.642 | 5.754 | 7.086 | 6.795 |
| Equity | 2.755 | 2.450 | 3.563 | 4.865 | 3.660 |
| Long-term debt | 30 | 30 | 30 | 30 | 30 |
| Short-term debt | 2.918 | 3.115 | 2.102 | 2.158 | 3.082 |
| Total debt | 2.948 | 3.145 | 2.132 | 2.188 | 3.112 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PK Management | Management | 2026 |
KM Founder | Founder | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (4) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1997 – 2009 | |
| Board of Directors | 1997 – 2026 | |
| Board of Directors | 2009 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kragh Hansen | Management | 0 companies |
| Karsten Michael Mortensen | Founder | 0 companies |
| Paul-Erik Hvid | Board of Directors | 0 companies |
| Gunnar Clausen | Board of Directors | 0 companies |
| Tina Mortensen | Board of Directors | 0 companies |
| Søren Peter Hansen | Board of Directors | 0 companies |
| Allan Berg Mortensen | Board of Directors | 0 companies |
| Pernille Kragh Hansen | Chairman | 0 companies |