| Revenue | DKK 4,7M | +9% |
| EBITDA | DKK 498K | -21% |
| Net profit | DKK 339K | -7% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 1M | +51% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.932 | 3.755 | 3.022 | 4.299 | 4.698 |
| Staff expenses | -3.243 | -3.441 | -3.323 | -3.669 | -4.200 |
| EBITDA | -311 | 313 | -301 | 630 | 498 |
| Depreciation & amort. | -85 | -84 | -90 | -80 | -66 |
| EBIT | -396 | 229 | -390 | 550 | 432 |
| Net financials | -41 | -29 | -57 | -83 | 5 |
| Profit before tax | -437 | 200 | -448 | 467 | 437 |
| Tax | -95 | 45 | -97 | 104 | 98 |
| Net profit | -342 | 155 | -351 | 363 | 339 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.804 | 4.352 | 3.851 | 3.371 | 3.433 |
| Equity | 495 | 650 | 299 | 662 | 1.001 |
| Long-term debt | 1.180 | 1.089 | 1.003 | 920 | 790 |
| Short-term debt | 1.950 | 2.388 | 2.422 | 1.557 | 1.402 |
| Total debt | 3.130 | 3.478 | 3.424 | 2.477 | 2.191 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2024 |
LC Founder | Founder | 1997 |
| Former (1) | ||
TM Management | Management | 2004 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hartmann Johansen | Chief Executive Officer | 0 companies |
| Lars Christian Sørensen | Founder | 0 companies |
| Tom Møller | Management | 0 companies |