| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 35K | -70% |
| Net profit | DKK 4K | -95% |
| Total assets | DKK 801K | +21% |
| Equity | DKK 349K | +1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.450 | 1.772 | 1.381 | 1.531 | 1.568 | 1.433 | 1.434 | 1.381 | 1.402 |
| Staff expenses | -1.439 | -1.795 | -1.338 | -1.455 | -1.492 | -1.378 | -1.340 | -1.262 | -1.367 |
| EBITDA | 10 | -23 | 43 | 76 | 76 | 55 | 94 | 119 | 35 |
| Depreciation & amort. | 43 | -63 | -31 | -27 | -16 | -16 | -22 | -25 | -27 |
| EBIT | -33 | -86 | 12 | 48 | 60 | 39 | 72 | 95 | 9 |
| Net financials | 1 | -6 | -4 | -4 | 0 | -1 | -1 | -0 | -4 |
| Profit before tax | -27 | -41 | 39 | 44 | 60 | 38 | 72 | 94 | 5 |
| Tax | 3 | 25 | 16 | 27 | 14 | 8 | 16 | 21 | 1 |
| Net profit | -30 | -66 | 24 | 17 | 47 | 30 | 56 | 74 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 547 | 501 | 506 | 588 | 537 | 570 | 660 | 801 |
| Equity | 165 | 99 | 122 | 139 | 186 | 216 | 272 | 345 | 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 |
| Short-term debt | 446 | 448 | 379 | 367 | 402 | 321 | 298 | 315 | 368 |
| Total debt | 446 | 448 | 379 | 367 | 402 | 321 | 298 | 315 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1997 | — | — |
NJ Audit | Audit | 1997 | — | — |
LE Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Lynge Edvard Jensen | Audit | 0 companies |