| Revenue | DKK 2,1M | -39% |
| EBITDA | DKK 524K | -63% |
| Net profit | DKK 375K | -61% |
| Total assets | DKK 11M | -3% |
| Equity | DKK 9,6M | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.030 | 3.204 | 2.561 | 2.768 | 3.014 | 3.978 | 3.328 | 2.942 | 3.505 | 3.300 | 3.016 | 3.518 | 2.146 |
| Staff expenses | -1.330 | -1.381 | -1.568 | -1.709 | -2.030 | -2.013 | -1.643 | -1.681 | -1.791 | -1.920 | -1.924 | -2.110 | -1.622 |
| EBITDA | 1.700 | 1.823 | 993 | 1.060 | 984 | 1.965 | 1.685 | 1.262 | 1.714 | 1.380 | 1.092 | 1.408 | 524 |
| Depreciation & amort. | -27 | -23 | -0 | -0 | -0 | -7 | -10 | -10 | -77 | -81 | -67 | -67 | -22 |
| EBIT | 1.673 | 1.800 | 993 | 1.060 | 984 | 1.959 | 1.675 | 1.252 | 1.636 | 1.299 | 1.024 | 1.341 | 501 |
| Net financials | 145 | 158 | 164 | 871 | -173 | -144 | -111 | -53 | -78 | -66 | -45 | -88 | -32 |
| Profit before tax | 1.818 | 1.959 | 1.157 | 1.931 | 811 | 1.815 | 1.564 | 1.199 | 1.559 | 1.233 | 979 | 1.253 | 469 |
| Tax | 404 | 436 | 231 | 237 | 183 | 399 | 346 | 265 | 350 | 294 | 217 | 286 | 94 |
| Net profit | 1.414 | 1.522 | 927 | 1.694 | 628 | 1.416 | 1.218 | 934 | 1.208 | 940 | 762 | 967 | 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.283 | 6.576 | 6.342 | 7.512 | 7.836 | 9.718 | 9.323 | 9.941 | 11.374 | 11.124 | 11.631 | 11.387 | 11.039 |
| Equity | 4.081 | 4.604 | 4.530 | 5.224 | 4.162 | 5.578 | 6.796 | 7.731 | 8.439 | 8.879 | 9.041 | 10.007 | 9.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.196 | 1.972 | 1.811 | 2.288 | 3.674 | 4.139 | 2.526 | 2.148 | 2.936 | 2.245 | 2.590 | 1.380 | 1.408 |
| Total debt | 2.196 | 1.972 | 1.811 | 2.288 | 3.674 | 4.139 | 2.526 | 2.211 | 2.936 | 2.245 | 2.590 | 1.380 | 1.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1997 | — | — |
VC Management | Management | 1997 | — | — |
NC | Audit | 1997 | — | — |
PL Management | Management | 1997 | — | — |
BB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. B. INVEST HOLDING A/S | Company | 90.0% | 90.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Morgenthaler Echwald | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Niels Christian Bjerregaard | Audit | 0 companies |
| Peter Lunddahl | Management | 0 companies |
| Brian Bøgsted Jørgensen | Management | 0 companies |