| Revenue | DKK 296K | +370% |
| EBITDA | DKK 296K | +370% |
| Net profit | DKK 400K | +52% |
| Total assets | DKK 5,4M | +9% |
| Equity | DKK 3,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 200 | 452 | 455 | 428 | -2 | 380 | 118 | 146 | 235 | -92 | 63 | 296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | 200 | 452 | 455 | 428 | -2 | 380 | 118 | 146 | 235 | -92 | 63 | 296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 200 | 452 | 455 | 428 | -2 | 380 | 118 | 146 | 235 | -92 | 63 | 296 |
| Net financials | 77 | 34 | -24 | 38 | -221 | -28 | -219 | 27 | 152 | -160 | 282 | 201 | 140 |
| Profit before tax | 228 | 234 | 428 | 493 | 207 | -31 | 161 | 145 | 298 | 75 | 190 | 264 | 436 |
| Tax | 17 | 57 | 109 | 113 | 92 | -10 | 76 | 23 | 37 | 51 | -0 | -0 | 36 |
| Net profit | 211 | 177 | 318 | 380 | 115 | -21 | 85 | 121 | 261 | 24 | 190 | 264 | 400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.196 | 2.250 | 2.740 | 2.887 | 3.942 | 3.658 | 4.439 | 4.653 | 4.834 | 4.948 | 5.320 | 4.959 | 5.428 |
| Equity | 1.212 | 1.389 | 1.707 | 2.087 | 2.202 | 2.182 | 2.266 | 2.388 | 2.648 | 2.672 | 2.862 | 3.126 | 3.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.150 | 1.050 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 985 | 861 | 1.032 | 800 | 1.739 | 1.477 | 1.022 | 1.215 | 2.185 | 2.276 | 2.458 | 1.834 | 1.902 |
| Total debt | 985 | 861 | 1.032 | 800 | 1.739 | 1.477 | 2.172 | 2.265 | 2.185 | 2.276 | 2.458 | 1.834 | 1.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Gert Ward Olsen | Audit | 0 companies |