| Revenue | DKK -7K | +8% |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK -2K | +67% |
| Total assets | DKK 161K | +3% |
| Equity | DKK 98K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -3 | -4 | -8 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -3 | -4 | -8 | -6 | -6 | -7 |
| Net financials | 2 | 1 | 2 | 4 | 1 | 4 | 0 | 5 |
| Profit before tax | -2 | -4 | -2 | 1 | -6 | -2 | -6 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -4 | -2 | 1 | -6 | -2 | -6 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 145 | 147 | 153 | 155 | 158 | 156 | 161 |
| Equity | 120 | 116 | 114 | 114 | 108 | 106 | 100 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 29 | 33 | 39 | 47 | 52 | 56 | 62 |
| Total debt | 22 | 29 | 33 | 39 | 47 | 52 | 56 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Boelt | Board of Directors | 0 companies |
| Lars Boelt | Board of Directors | 0 companies |
| Thomas Dahl | Board of Directors | 0 companies |
| Kim Stahlschmidt | Board of Directors | 0 companies |
| Anna Marie Dahl | Board of Directors | 0 companies |