| Revenue | DKK 3,1M | +3% |
| EBITDA | DKK 2,4M | +34% |
| Net profit | DKK 1,4M | +13% |
| Total assets | DKK 35,2M | +3% |
| Equity | DKK 19M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.731 | -85 | 1.751 | 1.512 | 1.464 | 1.418 | 1.740 | 1.844 | 1.727 | 1.671 | 2.820 | 3.090 | 3.049 | 3.142 |
| Staff expenses | -225 | -125 | -125 | -125 | -125 | -200 | -36 | -89 | -315 | -154 | -279 | -668 | -1.219 | -697 |
| EBITDA | 1.506 | -210 | 1.626 | 1.387 | 1.339 | 1.218 | 1.704 | 1.646 | 1.369 | 2.475 | 2.541 | 2.422 | 1.830 | 2.444 |
| Depreciation & amort. | -61 | -2 | -5 | -0 | -129 | -129 | -129 | -149 | -170 | -242 | -470 | -453 | -417 | -315 |
| EBIT | 1.445 | -213 | 1.621 | 1.387 | 1.210 | 1.089 | 1.574 | 1.497 | 1.200 | 2.233 | 2.071 | 1.969 | 1.413 | 2.129 |
| Net financials | -813 | -2.182 | -1.204 | -515 | -599 | -218 | -406 | -308 | -189 | -746 | 577 | 805 | -721 | -665 |
| Profit before tax | 632 | -2.395 | 418 | 872 | 610 | 870 | 1.169 | 1.190 | 1.010 | 1.487 | 2.648 | 2.773 | 692 | 1.465 |
| Tax | 177 | -464 | 26 | -252 | 120 | 214 | 274 | 277 | 174 | 72 | 584 | 549 | -560 | 56 |
| Net profit | 527 | -1.930 | 392 | 1.124 | 491 | 656 | 894 | 913 | 836 | 1.415 | 2.064 | 2.224 | 1.252 | 1.409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.664 | 30.003 | 29.979 | 29.900 | 29.784 | 29.470 | 28.347 | 30.361 | 30.306 | 34.710 | 36.480 | 38.769 | 34.310 | 35.183 |
| Equity | 8.188 | 6.258 | 6.650 | 7.774 | 8.161 | 8.817 | 9.711 | 10.624 | 11.460 | 13.423 | 17.073 | 19.297 | 17.552 | 18.962 |
| Long-term debt | 19.763 | 17.640 | 14.968 | 14.765 | 13.883 | 12.172 | 11.311 | 10.378 | 12.757 | 12.028 | 10.679 | 9.053 | 8.612 | 9.612 |
| Short-term debt | 1.133 | 2.991 | 5.150 | 4.288 | 4.548 | 5.080 | 3.845 | 5.791 | 2.442 | 5.428 | 4.833 | 6.174 | 4.453 | 2.914 |
| Total debt | 20.896 | 20.630 | 20.118 | 19.052 | 18.431 | 17.253 | 15.156 | 16.169 | 15.199 | 17.456 | 15.512 | 15.227 | 13.064 | 12.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
PL Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRCK HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Birck Olsen | Management | 0 companies |
| Palle Larsen | Founder | 0 companies |