| Revenue | DKK -26K | +14% |
| EBITDA | DKK -215K | -850% |
| Net profit | DKK 1,2M | +4% |
| Total assets | DKK 22,7M | +10% |
| Equity | DKK 22,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -21 | -26 | -26 | -29 | -28 | 38 | -0 | -105 | -45 | -15 | -19 | -23 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -21 | -26 | -26 | -29 | -28 | 38 | -0 | -105 | -45 | -15 | -19 | -23 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -21 | -26 | -26 | -29 | -28 | 38 | -0 | -105 | -45 | -15 | -19 | -23 | -215 |
| Net financials | 418 | -1.891 | 1.134 | 1.288 | 997 | 302 | 1.803 | 2.695 | 1.405 | 2.678 | 1.921 | 2.153 | 1.206 | 1.433 |
| Profit before tax | 390 | -1.912 | 1.109 | 1.261 | 967 | 275 | 1.840 | 2.695 | 1.427 | 2.633 | 1.906 | 2.134 | 1.183 | 1.218 |
| Tax | -3 | -1 | -0 | -3 | 29 | -10 | 33 | 24 | 11 | 18 | 9 | 12 | 8 | 1 |
| Net profit | 924 | -1.755 | 1.109 | 1.264 | 938 | 284 | 1.807 | 2.671 | 1.416 | 2.614 | 1.897 | 2.122 | 1.175 | 1.217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.050 | 10.377 | 12.815 | 14.352 | 12.902 | 13.594 | 15.271 | 17.860 | 18.716 | 18.960 | 20.621 | 22.838 | 20.635 | 22.737 |
| Equity | 10.649 | 8.894 | 10.003 | 11.267 | 12.101 | 12.386 | 14.193 | 16.864 | 18.225 | 18.355 | 20.230 | 22.190 | 20.330 | 22.282 |
| Long-term debt | 280 | 230 | 110 | 44 | 0 | 0 | 0 | 193 | 54 | 18 | 274 | 191 | 11 | 0 |
| Short-term debt | 1.121 | 1.253 | 2.702 | 3.040 | 801 | 1.208 | 1.078 | 804 | 438 | 587 | 117 | 457 | 294 | 455 |
| Total debt | 1.401 | 1.483 | 2.812 | 3.085 | 801 | 1.208 | 1.078 | 996 | 492 | 606 | 391 | 648 | 305 | 455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|