| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +56% |
| Net profit | DKK -69K | -174% |
| Total assets | DKK 2,8M | -28% |
| Equity | DKK 2,8M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -17 | -17 | -18 | -449 | -99 | -5 | -5 | -5 | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -17 | 109 | 110 | -449 | -99 | -5 | -5 | -5 | -7 | -21 | -16 | -18 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -17 | 109 | 110 | -449 | -99 | -5 | -5 | -5 | -7 | -21 | -16 | -18 | -8 |
| Net financials | 2.392 | 432 | 742 | -863 | -155 | 2 | 1.404 | 786 | 1.294 | 40 | -103 | -31 | -5 | -60 |
| Profit before tax | — | 415 | 851 | -753 | -605 | -96 | 1.399 | 780 | 1.289 | 34 | -124 | -47 | -23 | -68 |
| Tax | 30 | 26 | 39 | 14 | -29 | 34 | 12 | 5 | 6 | 10 | -2 | 6 | 2 | 0 |
| Net profit | 2.344 | 389 | 811 | -767 | -576 | -130 | 1.388 | 776 | 1.283 | 23 | -121 | -53 | -25 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.482 | 11.371 | 12.899 | 11.217 | 10.540 | 8.238 | 9.529 | 8.614 | 10.025 | 8.803 | 8.678 | 4.388 | 3.867 | 2.797 |
| Equity | — | 11.366 | 12.079 | 11.212 | 10.536 | 8.230 | 9.512 | 8.588 | 9.760 | 8.783 | 8.662 | 4.374 | 3.849 | 2.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 820 | 4 | 4 | 8 | 17 | 26 | 265 | 20 | 16 | 13 | 17 | 16 |
| Total debt | 4 | 4 | 820 | 4 | 4 | 8 | 17 | 26 | 265 | 20 | 16 | 13 | 17 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Audit | Audit | 1997 | — | — |
HH Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vejlgaard | Audit | 0 companies |
| Henrik Hultquist | Founder | 0 companies |