| Revenue | DKK 326K | -47% |
| EBITDA | DKK -39K | -304% |
| Net profit | DKK -11,7M | -12587% |
| Total assets | DKK 27,6M | -21% |
| Equity | DKK 11,5M | -39% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -94 | 158 | 0 | 0 | 0 | 420 | 643 | 701 | 744 | 749 | 696 | 613 | 326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -302 | -244 | -34 | -154 | -183 | -199 | 52 | 356 | 441 | 327 | 325 | 304 | 19 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -302 | -244 | -34 | -154 | -183 | -199 | 52 | 356 | 441 | 327 | 325 | 304 | 19 | -39 |
| Net financials | -90 | 762 | 1.569 | 881 | 4.429 | 1.997 | 127 | 144 | -154 | 1.334 | 540 | 331 | 144 | -11.682 |
| Profit before tax | -393 | 518 | 1.536 | 727 | 4.246 | 1.798 | 179 | 450 | 287 | 1.661 | 865 | 636 | 163 | -11.720 |
| Tax | 4 | -1 | -2 | -0 | -0 | -0 | 14 | 127 | -92 | 54 | 220 | 24 | 69 | 23 |
| Net profit | -396 | 519 | 1.537 | 727 | 4.246 | 1.798 | 164 | 372 | 380 | 1.197 | 786 | 394 | 94 | -11.743 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.809 | 10.252 | 11.652 | 12.068 | 21.929 | 36.144 | 33.307 | 34.169 | 32.635 | 35.871 | 36.878 | 38.183 | 34.767 | 27.640 |
| Equity | 9.650 | 9.969 | 11.306 | 11.833 | 15.879 | 17.678 | 17.642 | 17.814 | 17.994 | 18.991 | 19.277 | 19.171 | 18.765 | 11.538 |
| Long-term debt | 28 | 28 | 0 | 0 | 4.080 | 13.677 | 13.993 | 13.465 | 12.718 | 15.528 | 16.288 | 14.301 | 13.352 | 14.785 |
| Short-term debt | 131 | 256 | 346 | 235 | 1.969 | 4.789 | 1.672 | 2.783 | 1.908 | 1.133 | 1.163 | 4.428 | 2.305 | 922 |
| Total debt | 159 | 284 | 346 | 235 | 6.050 | 18.466 | 15.665 | 16.248 | 14.626 | 16.661 | 17.451 | 18.729 | 15.657 | 15.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ginnerup-Nielsen | Founder | 0 companies |
| Mogens Andersen | Board of Directors | 0 companies |
| Per Højmark | Board of Directors | 0 companies |
| Elisabeth Emmiche Bethien | Board of Directors | 0 companies |
| Alexandra Bethien Bysand | Board of Directors | 0 companies |
| Verner Sandager Christensen | Board of Directors | 0 companies |
| Kim Bagge Mikkelsen | Board of Directors | 0 companies |