| Revenue | DKK 1,3M | -68% |
| EBITDA | DKK -691K | -165% |
| Net profit | DKK -915K | -279% |
| Total assets | DKK 4,1M | -46% |
| Equity | DKK 1M | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -7.417 | 7.454 | 7.318 | 8.581 | 6.160 | 3.958 | 1.271 |
| Staff expenses | -6.268 | -5.241 | -5.050 | -5.522 | -4.640 | -2.896 | -1.963 |
| EBITDA | 774 | 2.213 | 2.268 | 3.058 | 1.520 | 1.062 | -691 |
| Depreciation & amort. | -962 | -993 | -910 | -645 | -329 | -489 | -489 |
| EBIT | -188 | 1.220 | 1.359 | 2.414 | 1.191 | 573 | -1.180 |
| Net financials | -116 | -23 | 28 | -49 | 93 | 83 | 7 |
| Profit before tax | -112 | 1.197 | 1.387 | 2.365 | 1.284 | 656 | -657 |
| Tax | -29 | 294 | 333 | 565 | 283 | 144 | 258 |
| Net profit | -83 | 903 | 1.054 | 1.799 | 1.001 | 512 | -915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.743 | 8.227 | 7.936 | 11.369 | 11.690 | 7.605 | 4.081 |
| Equity | 1.692 | 2.595 | 3.648 | 5.448 | 6.449 | 2.960 | 1.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.664 | 5.401 | 4.128 | 5.681 | 4.918 | 4.353 | 3.002 |
| Total debt | -5.664 | 5.401 | 4.128 | 5.681 | 4.918 | 4.353 | 3.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLISS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bliss | Management | 0 companies |
| Henning Bliss | Chairman | 0 companies |
| Mads Christian Kragh | Board of Directors | 0 companies |
| Anders Martin Boye Jacobsen | Board of Directors | 0 companies |
| Lars Henrik Munch | Board of Directors | 0 companies |
| Maja Scharling | Board of Directors | 0 companies |
| Mikkel Baaring Lerche | Chairman | 0 companies |
| Ulrik Bliss | Board of Directors | 0 companies |