| Revenue | DKK 2,5M | -54% |
| EBITDA | DKK -852K | -149% |
| Net profit | DKK -747K | -160% |
| Total assets | DKK 3,3M | -35% |
| Equity | DKK 559K | -69% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.579 | 4.829 | 4.522 | 5.268 | 3.762 | 5.080 | 4.824 | 4.264 | 3.938 | 4.298 | 4.138 | 5.467 | 2.533 |
| Staff expenses | -3.518 | -3.941 | -4.085 | -4.329 | -4.329 | -3.825 | -4.152 | -4.329 | -3.836 | -4.239 | -3.986 | -3.729 | -3.385 |
| EBITDA | -464 | 525 | 412 | 939 | -426 | 1.255 | 672 | -65 | 102 | 59 | 153 | 1.738 | -852 |
| Depreciation & amort. | -0 | -0 | -0 | -52 | -58 | -83 | -80 | -64 | -31 | -25 | -31 | -42 | -42 |
| EBIT | -464 | 525 | 412 | 887 | -485 | 1.172 | 592 | -129 | 72 | 34 | 121 | 1.696 | -894 |
| Net financials | -108 | -66 | -19 | -9 | -8 | -2 | 7 | 4 | -5 | -42 | -46 | -80 | -62 |
| Profit before tax | -572 | 459 | 393 | 878 | -492 | 1.170 | 599 | -124 | 67 | -8 | 75 | 1.616 | -956 |
| Tax | -144 | 141 | 91 | 205 | -108 | 259 | 133 | -27 | 15 | -1 | 17 | 361 | -209 |
| Net profit | -428 | 318 | 302 | 673 | -384 | 911 | 466 | -97 | 52 | -7 | 58 | 1.255 | -747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.603 | 4.248 | 4.729 | 4.398 | 2.685 | 4.619 | 3.594 | 3.120 | 4.315 | 2.970 | 3.019 | 5.009 | 3.279 |
| Equity | — | 1.341 | 1.643 | 2.316 | 1.682 | 2.593 | 2.359 | 1.662 | 1.714 | 493 | 551 | 1.806 | 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 |
| Short-term debt | 3.787 | 3.139 | 3.085 | 2.081 | 1.003 | 1.465 | 847 | 1.018 | 1.620 | 2.477 | 2.468 | 3.093 | 2.660 |
| Total debt | 3.787 | 3.139 | 3.085 | 2.081 | 1.003 | 1.465 | 847 | 1.018 | 1.620 | 2.477 | 2.468 | 3.153 | 2.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WJ Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T E JENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
W J HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
TWJ Holding Skive ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Werner Jørgensen | Management | 0 companies |
| Ole Refsgaard Lund | Chairman | 0 companies |
| Jørgen Johannesen | Chairman | 0 companies |
| Per Steen Sørensen | Board of Directors | 0 companies |
| Poul Valter Toft | Board of Directors | 0 companies |
| Torben Engberg Jensen | Chairman | 0 companies |
| Thomas Wiinberg Jørgensen | Board of Directors | 0 companies |