| Revenue | DKK -51K | +12% |
| EBITDA | DKK -51K | -12% |
| Net profit | DKK 2,9M | +15% |
| Total assets | DKK 78M | -6% |
| Equity | DKK 51,1M | +6% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -114 | -130 | -217 | -213 | -65 | -99 | -230 | -97 | -212 | -91 | -54 | -58 | -46 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -114 | -130 | -217 | -213 | -65 | -99 | -230 | -97 | -212 | -91 | -54 | -58 | -46 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -34 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -114 | -130 | -217 | -213 | -65 | -99 | -230 | -107 | -246 | -91 | -54 | -58 | -46 | -51 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.672 | -4.567 | -5.357 | 8.790 | 3.773 | 5.450 | -7.215 | 3.637 | 1.127 | 3.678 | 2.334 | 1.967 | 3.264 | 3.742 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 6.558 | -4.697 | -5.574 | 8.578 | 3.708 | 5.351 | -7.445 | 3.531 | 881 | 3.587 | 2.280 | 1.910 | 3.218 | 3.691 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 155 | -149 | -9 | 293 | 189 | 274 | 138 | 255 | 217 | 676 | 558 | 420 | 709 | 813 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 6.403 | -4.548 | -5.565 | 8.285 | 3.519 | 5.078 | -7.583 | 3.275 | 663 | 2.911 | 1.722 | 1.490 | 2.510 | 2.878 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.395 | 93.464 | 88.748 | 99.864 | 108.357 | 112.917 | 93.647 | 75.722 | 83.461 | 93.967 | 84.451 | 86.803 | 82.958 | 77.957 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 89.701 | 85.922 | 81.139 | 89.305 | 91.074 | 95.652 | 87.069 | 58.344 | 59.007 | 42.518 | 44.240 | 45.730 | 48.240 | 51.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.694 | 7.542 | 7.609 | 10.559 | 17.283 | 17.265 | 6.578 | 17.378 | 24.454 | 51.449 | 39.352 | 40.200 | 33.852 | 25.918 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.694 | 7.542 | 7.609 | 10.559 | 17.283 | 17.265 | 6.578 | 17.378 | 24.454 | 51.449 | 39.352 | 40.200 | 33.852 | 25.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 1997 | — | — |
IM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLH Holding IIII ApS | Company | 50.0% | 50.0% | 2025 |
SOFIE LYSHOLT ApS | Company | 20.0% | 20.0% | 2014 |
SIMON LYSHOLT ApS | Company | 20.0% | 20.0% | 2014 |
PLH HOLDING II ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lysholt Hansen | Management | 0 companies |
| Inger Mariane Hansen | Management | 0 companies |