| Revenue | DKK 2,4M | +19% |
| EBITDA | DKK 865K | +22% |
| Net profit | DKK 649K | +23% |
| Total assets | DKK 2,8M | +20% |
| Equity | DKK 2,3M | +41% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 679 | 447 | 347 | 1.176 | 1.907 | 3.186 | 4.599 | 4.664 | 5.862 | 5.886 | 4.159 | 2.063 | 2.449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -275 | -726 | -979 | -1.189 | -1.109 | -1.226 | -1.354 | -1.585 |
| EBITDA | 30 | -10 | 3 | 10 | -52 | 14 | 521 | 182 | 148 | 289 | 283 | 709 | 865 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -5 | -30 | -303 | -40 | -16 | -19 | -21 | -21 | -21 |
| EBIT | 18 | -10 | 3 | 10 | -57 | -16 | 219 | 142 | 133 | 270 | 261 | 688 | 843 |
| Net financials | 0 | -2 | 5 | 20 | 8 | -22 | -8 | -4 | -3 | 7 | -11 | -11 | -6 |
| Profit before tax | 18 | -12 | 8 | 30 | -49 | -39 | 211 | 138 | 130 | 277 | 251 | 676 | 837 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 56 | 60 | 150 | 188 |
| Net profit | 18 | -12 | 8 | 30 | -49 | -39 | 211 | 138 | 130 | 221 | 191 | 526 | 649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 533 | 524 | 712 | 1.075 | 1.029 | 1.037 | 1.092 | 1.667 | 1.971 | 1.722 | 2.367 | 2.832 |
| Equity | 525 | 513 | 520 | 550 | 501 | 462 | 613 | 712 | 781 | 1.003 | 1.193 | 1.601 | 2.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 20 | 4 | 162 | 574 | 566 | 424 | 380 | 885 | 969 | 522 | 758 | 574 |
| Total debt | 31 | 20 | 4 | 162 | 574 | 566 | 424 | 380 | 885 | 969 | 522 | 758 | 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Audit | Audit | 2001 | — | — |
| Audit | 1997 | — | — | |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Henning Goldbæk | Audit | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Københavns Revision og Rådgivning | Audit | 0 companies |