| Revenue | DKK -35K | +236% |
| EBITDA | DKK -335K | -101% |
| Net profit | DKK 29K | -96% |
| Total assets | DKK 10,6M | -1% |
| Equity | DKK 10,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -14 | 83 | -29 | -23 | -36 | -10 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -259 | -94 | -705 | -107 | -156 | -300 |
| EBITDA | -9 | -9 | -11 | -12 | -12 | -14 | -14 | -14 | -176 | -123 | -728 | -143 | -167 | -335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -11 | -12 | -12 | -14 | -14 | -14 | -176 | -123 | -728 | -143 | -167 | -335 |
| Net financials | 851 | 383 | 560 | 663 | 239 | 636 | -22 | 1.379 | 1.909 | 1.504 | -1.729 | 1.310 | 1.001 | 365 |
| Profit before tax | 841 | 373 | 548 | 651 | 227 | 621 | 68 | 1.365 | 1.733 | 1.381 | -2.457 | 1.167 | 834 | 30 |
| Tax | 144 | 19 | 86 | 82 | 27 | 83 | 52 | 227 | 156 | 305 | -540 | 256 | 178 | 1 |
| Net profit | 697 | 355 | 462 | 569 | 200 | 538 | 15 | 1.137 | 1.577 | 1.076 | -1.916 | 911 | 656 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.289 | 6.405 | 6.819 | 7.339 | 7.489 | 7.936 | 7.893 | 9.093 | 10.543 | 11.420 | 9.663 | 10.185 | 10.718 | 10.612 |
| Equity | 6.047 | 6.352 | 6.764 | 7.283 | 7.483 | 7.921 | 7.887 | 8.974 | 10.446 | 11.409 | 9.378 | 10.171 | 10.704 | 10.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 53 | 55 | 56 | 6 | 15 | 6 | 119 | 98 | 11 | 286 | 14 | 14 | 14 |
| Total debt | 243 | 53 | 55 | 56 | 6 | 15 | 6 | 119 | 98 | 11 | 286 | 14 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Halkjær Kjeldsen | Audit | 0 companies |