| Revenue | DKK -14K | +3% |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK 1,5M | +60% |
| Total assets | DKK 4,6M | +33% |
| Equity | DKK 3M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | -14 | -13 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -14 | -13 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -14 | -13 | -13 | -14 |
| Net financials | 1.420 | 2.936 | 2.120 | 949 | 1.519 |
| Profit before tax | 1.399 | 2.922 | 2.108 | 936 | 1.505 |
| Tax | -12 | -4 | -12 | -11 | -13 |
| Net profit | 1.411 | 2.926 | 2.119 | 946 | 1.518 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.064 | 5.444 | 4.885 | 3.481 | 4.617 |
| Equity | 3.462 | 4.888 | 4.207 | 3.054 | 2.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 602 | 556 | 678 | 428 | 1.645 |
| Total debt | 602 | 556 | 678 | 428 | 1.645 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HC Management | Management | 1997 – 1997 |
SN Management | Management | 2020 – 2025 |
AB | Founder | 1997 – 2025 |
LB Management | Management | 1997 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2005 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Søren Næser | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Lars Bjørk | Management | 0 companies |
| Hans Majgaard Petersen | Chairman | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |