| Revenue | DKK -72K | -140% |
| EBITDA | DKK -60K | +61% |
| Net profit | DKK -57K | +53% |
| Total assets | DKK 461K | -8% |
| Equity | DKK 83K | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 910 | 627 | 802 | 180 | -72 |
| Staff expenses | -719 | -596 | -577 | -334 | -12 |
| EBITDA | 191 | 31 | 225 | -155 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 31 | 225 | -155 | -60 |
| Net financials | -2 | -1 | -5 | -3 | -13 |
| Profit before tax | 188 | 31 | 220 | -157 | -72 |
| Tax | 48 | 8 | 54 | -37 | -16 |
| Net profit | 140 | 23 | 166 | -120 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 648 | 423 | 827 | 500 | 461 |
| Equity | 271 | 294 | 460 | 339 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 129 | 367 | 160 | 378 |
| Total debt | 377 | 129 | 367 | 160 | 378 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HC Management | Management | 1997 – 1997 |
SS Management | Management | 2009 – 2014 |
BH Management | Management | 1997 – 2009 |
TS Unofficial title | Unofficial title | 2017 – 2018 |
AB | Founder | 1997 – 2018 |
LB Management | Management | 2013 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Stig Søndergaard | Management | 0 companies |
| Bent Hauert Wedfeldt | Management | 0 companies |
| Thomas Schultz | Unofficial title | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Lars Bjørk | Management | 0 companies |