| Revenue | DKK 757K | -1% |
| EBITDA | DKK 757K | -1% |
| Net profit | DKK 876K | +11% |
| Total assets | DKK 9M | -14% |
| Equity | DKK 4,2M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 597 | 613 | 634 | 662 | 555 | 182 | 690 | 678 | 693 | 753 | 767 | 764 | 757 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 597 | 613 | 634 | 662 | 555 | 182 | 690 | 678 | 693 | 753 | 767 | 764 | 757 |
| Depreciation & amort. | -167 | -167 | -167 | -167 | -167 | -167 | -167 | -45 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 430 | 446 | 466 | 495 | 388 | 15 | 523 | 633 | 693 | 753 | 767 | 764 | 757 |
| Net financials | -33 | -102 | -104 | -46 | -71 | 5 | 8 | -50 | -108 | 261 | -592 | 247 | 366 |
| Profit before tax | 397 | 344 | 363 | 449 | 317 | 20 | 530 | 582 | 585 | 1.014 | 175 | 1.011 | 1.124 |
| Tax | 99 | 157 | 89 | 7 | 79 | 4 | 117 | 131 | 129 | 223 | 39 | 220 | 247 |
| Net profit | 298 | 187 | 274 | 441 | 238 | 16 | 414 | 451 | 456 | 791 | 136 | 791 | 876 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.074 | 4.888 | 4.720 | 4.551 | 4.533 | 4.335 | 4.850 | 8.838 | 9.207 | 9.867 | 9.680 | 10.481 | 8.980 |
| Equity | 1.664 | 1.851 | 2.126 | 2.567 | 2.805 | 2.821 | 3.234 | 3.686 | 4.142 | 4.933 | 5.069 | 5.860 | 4.237 |
| Long-term debt | 1.575 | 1.483 | 1.388 | 1.287 | 1.233 | 1.139 | 1.042 | 4.453 | 4.262 | 4.070 | 3.877 | 3.683 | 3.486 |
| Short-term debt | 1.632 | 1.266 | 908 | 485 | 271 | 141 | 329 | 433 | 487 | 500 | 321 | 476 | 746 |
| Total debt | 3.207 | 2.749 | 2.296 | 1.772 | 1.504 | 1.280 | 1.370 | 4.886 | 4.750 | 4.570 | 4.198 | 4.159 | 4.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MA Audit | Audit | 1997 | — | — |
KE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Nørskov Sørensen | Chief Executive Officer | 0 companies |
| Mogens Andersen | Audit | 0 companies |
| Knud Erik Dan | Management | 0 companies |