| Revenue | DKK 305,9M | +2% |
| EBITDA | DKK 291,3M | +198% |
| Net profit | DKK 210,1M | +178% |
| Total assets | DKK 4,7B | +3% |
| Equity | DKK 2B | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | -16 | — | 309.516 | 309.793 | 277.467 | 287.091 | 295.866 | 301.155 | 305.869 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -3 | -16 | 0 | -13 | -14 | 484.286 | 49.193 | -47.951 | 124.807 | 53.397 | -298.509 | 291.287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -3 | -16 | 0 | -13 | -14 | 484.286 | 49.193 | -47.951 | 124.807 | 53.397 | -298.509 | 291.287 |
| Net financials | 75.969 | 143.749 | 198.608 | 162.458 | 114.543 | 116.392 | 249.485 | -189.695 | -20.769 | -83.819 | -149.401 | -543.919 | 67.474 |
| Profit before tax | 75.957 | 143.746 | 198.592 | 162.458 | 114.530 | 116.378 | 451.629 | 19.002 | -68.720 | 102.124 | 39.484 | -344.175 | 262.940 |
| Tax | 20.507 | 18.288 | 48.006 | 30.168 | 25.590 | 25.665 | 98.869 | 5.940 | -15.119 | 22.465 | 8.675 | -75.715 | 52.803 |
| Net profit | 55.450 | 125.458 | 150.586 | 132.290 | 88.940 | 90.713 | 352.761 | 13.062 | -53.601 | 79.659 | 30.809 | -268.460 | 210.137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 711.147 | 847.906 | 1.062.175 | 1.244.642 | 1.364.337 | 1.496.553 | 5.266.451 | 5.079.626 | 4.879.257 | 4.858.609 | 4.908.215 | 4.606.743 | 4.724.173 |
| Equity | 88.729 | 220.315 | 374.211 | 510.850 | 598.215 | 695.589 | 1.925.050 | 1.948.125 | 1.905.510 | 2.008.644 | 2.158.850 | 1.843.681 | 1.994.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.090.608 | 2.012.622 | 1.933.690 | 1.843.596 | 1.733.902 | 2.134.266 | 2.007.808 |
| Short-term debt | 522.801 | 498.171 | 504.807 | 509.229 | 513.714 | 517.555 | 669.063 | 534.494 | 474.185 | 424.595 | 435.229 | 131.462 | 158.739 |
| Total debt | 522.801 | 498.171 | 504.807 | 509.229 | 513.714 | 517.555 | 2.759.671 | 2.547.116 | 2.407.875 | 2.268.191 | 2.169.131 | 2.265.728 | 2.166.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DB Management | Management | 2024 | — | — |
UB Management | Management | 1997 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SB Management | Management | 2004 | — | — |
TB Management | Management | 1998 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN & STRØM DANMARK A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Velling Pedersen | Chief Executive Officer | 0 companies |
| Marie Jacqueline Ginette Caniac | Chief Executive Officer | 0 companies |
| Louis Bonelli | Chief Executive Officer | 0 companies |
| Dan Blume Dolleris | Management | 0 companies |
| Uffe Bak-Aagaard | Management | 0 companies |
| Claus Tüchsen | Chief Executive Officer | 0 companies |
| Søren Brogaard Pedersen | Management | 0 companies |
| Torben Bjerregaard Nielsen | Management | 0 companies |
| Philippe Louis Pierre Grenet | Chief Executive Officer | 0 companies |
| Christian Richardt Brewaeys | Chief Executive Officer | 0 companies |
| Jan Ove Holmen | Chairman | 0 companies |
| Bjørn Allentoft | Chairman | 0 companies |
| Laurence Isabelle Weydert | Board of Directors | 0 companies |
| Lars Top Rud-Petersen | Board of Directors | 0 companies |
| Bjørn Tjaum | Board of Directors | 0 companies |
| Olav Line | Chairman | 0 companies |
| Nils Eivind Risvand | Chairman | 0 companies |
| Niels Victor Nielsen | Chairman | 0 companies |
| Kasper Bendixen | Chairman | 0 companies |
| Steen Haxholm | Board of Directors | 0 companies |
| Jørn Jensen Holm | Chairman | 0 companies |
| Brian Jensen | Chairman | 0 companies |