| Revenue | DKK -16K | -55% |
| EBITDA | DKK -16K | +55% |
| Net profit | DKK -331K | -5468% |
| Total assets | DKK 579K | -36% |
| Equity | DKK 564K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -23 | 3 | -15 | -36 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 3 | -15 | -36 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 3 | -15 | -36 | -16 |
| Net financials | 2 | 2 | 108 | 44 | 25 |
| Profit before tax | -20 | 5 | 92 | 8 | 9 |
| Tax | 5 | 1 | 70 | 2 | 340 |
| Net profit | -26 | 4 | 23 | 6 | -331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 885 | 871 | 898 | 905 | 579 |
| Equity | 862 | 866 | 888 | 895 | 564 |
| Long-term debt | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 5 | 10 | 10 | 16 |
| Total debt | 23 | 5 | 10 | 10 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
FK Management | Management | 2000 | — | — |
JD Audit | Audit | 2002 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PO | Audit | 2002 | — | — |
HE Management | Management | 2002 | — | — |
EH | Audit | 2003 | — | — |
HA Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Finn Kokholm | Management | 0 companies |
| Jens Danstrup Larsen | Audit | 0 companies |
| Jørgen Anton Ritnagel | Chief Executive Officer | 0 companies |
| Peer Omborgsnæs Appel | Audit | 0 companies |
| Henrik Eiler Engel | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Hans Henrik von Holten Lindholm | Board of Directors | 0 companies |
| Poul Erik Pedersen | Board of Directors | 0 companies |
| Mikael Bak | Board of Directors | 0 companies |
| Jørgen Norsker | Board of Directors | 0 companies |
| Axel Bech | Deputy Chairman | 0 companies |
| Henrik Kragelund Jansson | Board of Directors | 0 companies |
| Steen Bakmann | Board of Directors | 0 companies |
| Hans Peter Kirkegaard Pedersen | Board of Directors | 0 companies |
| Claus Østergaard Pedersen | Board of Directors | 0 companies |
| Jens Erik Thorndahl | Chairman | 0 companies |
| Jørgen Hansen | Chairman | 0 companies |
| Paw Engsbye Rasmussen | Chairman | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |
| Jørgen Bundgaard | Board of Directors | 0 companies |
| Michael Christiani Havemann | Deputy Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Max Elkjær Larsen | Board of Directors | 0 companies |