| Revenue | DKK -9K | -12% |
| EBITDA | DKK -9K | +12% |
| Net profit | DKK -3M | +27% |
| Total assets | DKK 20,2M | -13% |
| Equity | DKK 19,6M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -7 | -7 | -7 | -7 | -8 | -8 | -75 | -8 | -8 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -7 | -7 | -7 | -7 | -8 | -8 | -75 | -8 | -8 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -7 | -7 | -7 | -7 | -8 | -8 | -75 | -8 | -8 | -10 | -9 |
| Net financials | 813 | 2.539 | 3.344 | 3.128 | 11.007 | -2.189 | 1.224 | -582 | 1.231 | -546 | -3.154 | -4.019 | -2.950 |
| Profit before tax | 806 | 2.529 | 3.337 | 3.120 | 11.000 | -2.196 | 1.216 | -590 | 1.156 | -555 | -3.163 | -4.029 | -2.959 |
| Tax | 13 | 10 | 11 | 11 | 10 | 11 | 11 | 11 | -0 | 3 | 6 | 4 | 4 |
| Net profit | 793 | 2.520 | 3.325 | 3.109 | 10.990 | -2.207 | 1.206 | -600 | 1.156 | -558 | -3.169 | -4.034 | -2.963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.569 | 14.675 | 18.084 | 21.107 | 32.048 | 29.705 | 30.794 | 30.152 | 31.203 | 30.706 | 27.351 | 23.218 | 20.163 |
| Equity | 12.417 | 14.519 | 17.923 | 20.941 | 31.886 | 29.464 | 30.472 | 29.805 | 30.845 | 30.261 | 26.976 | 22.758 | 19.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 156 | 162 | 166 | 162 | 241 | 322 | 348 | 357 | 445 | 376 | 460 | 536 |
| Total debt | 151 | 156 | 162 | 166 | 162 | 241 | 322 | 348 | 357 | 445 | 376 | 460 | 536 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|