| Revenue | DKK 1,2M | +137% |
| EBITDA | DKK 1,2M | +131% |
| Net profit | DKK 1,3M | +167% |
| Total assets | DKK 2,6M | +170% |
| Equity | DKK 2M | +199% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 53 | -31 | -57 | — | 117 | 156 | 342 | -15 | 194 | 517 | 1.228 |
| Staff expenses | -71 | -30 | -34 | -0 | -0 | -193 | -157 | -8 | -17 | -15 | -12 | -60 |
| EBITDA | -89 | 23 | -65 | -57 | -32 | -77 | -1 | 334 | -31 | 179 | 506 | 1.167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -9 | -9 | -9 |
| EBIT | -89 | 23 | -65 | -57 | -32 | -77 | -1 | 334 | -37 | 169 | 496 | 1.158 |
| Net financials | 0 | -3 | 14 | -0 | -0 | -1 | -4 | 1 | -4 | -2 | -2 | 0 |
| Profit before tax | -89 | 21 | -51 | -2.237 | -32 | -78 | -5 | 335 | -41 | 167 | 495 | 1.158 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -162 |
| Net profit | -89 | 21 | -51 | -2.237 | -32 | -78 | -5 | 335 | -41 | 167 | 495 | 1.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 30 | 16 | 2 | 2 | 1 | 178 | 288 | 253 | 363 | 954 | 2.573 |
| Equity | -91 | -70 | -121 | -179 | -211 | -289 | -294 | 41 | 0 | 168 | 662 | 1.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 100 | 138 | 181 | 213 | 290 | 472 | 246 | 252 | 196 | 291 | 590 |
| Total debt | 93 | 100 | 138 | 181 | 213 | 290 | 472 | 246 | 252 | 196 | 291 | 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Gitte Henningsen | Board of Directors | 0 companies |
| Anders Bjerregaard Henningsen | Board of Directors | 0 companies |
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Kent Arne Rettrup Davids | Board of Directors | 0 companies |
| Anette Bjerregaard | Chairman | 0 companies |
| Jan Mortensen | Board of Directors | 0 companies |
| Erik Boelskifte Mogensen | Board of Directors | 0 companies |