| Revenue | DKK -21K | +4% |
| EBITDA | DKK -21K | -4% |
| Net profit | DKK 1,8M | -6% |
| Total assets | DKK 19,8M | +2% |
| Equity | DKK 19,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -15 | -6 | -6 | -24 | -43 | -31 | -13 | -9 | -22 | -21 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -15 | -6 | -6 | -24 | -43 | -31 | -13 | -9 | -22 | -21 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -15 | -6 | -6 | -24 | -43 | -31 | -13 | -9 | -22 | -21 | -20 | -21 |
| Net financials | 366 | 1.053 | 644 | 1.999 | 15.018 | 220 | -3.238 | 2.312 | 122 | 2.439 | -2.311 | 1.744 | 2.418 | 2.046 |
| Profit before tax | 359 | 1.045 | 629 | 1.992 | 15.012 | 196 | -3.281 | 2.281 | 109 | 2.430 | -2.333 | 1.723 | 2.399 | 2.025 |
| Tax | 3 | -0 | -0 | -0 | -0 | 34 | -6 | 381 | 18 | 419 | -549 | 326 | 506 | 245 |
| Net profit | 356 | 1.045 | 629 | 1.992 | 15.012 | 162 | -3.275 | 1.900 | 91 | 2.011 | -1.784 | 1.397 | 1.893 | 1.780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.876 | 5.749 | 6.258 | 8.156 | 20.954 | 21.116 | 17.741 | 19.829 | 19.725 | 19.335 | 17.142 | 17.748 | 19.366 | 19.757 |
| Equity | 4.751 | 5.696 | 6.225 | 8.118 | 20.929 | 21.091 | 17.716 | 19.508 | 19.399 | 18.910 | 16.626 | 17.723 | 19.116 | 19.696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 53 | 33 | 39 | 25 | 25 | 25 | 321 | 326 | 412 | 516 | 25 | 250 | 61 |
| Total debt | 125 | 53 | 33 | 39 | 25 | 25 | 25 | 321 | 326 | 412 | 516 | 25 | 250 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 1999 | — | — |
PB Management | Management | 1997 | — | — |
| Audit | 2004 | — | — | |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Svarte Poulsen | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| CityRevision, Statsautoriserede Revisorer | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |