| Revenue | DKK -6K | — |
| EBITDA | DKK -7K | -686% |
| Net profit | DKK 260K | +968% |
| Total assets | DKK 8,2M | +7% |
| Equity | DKK 1,5M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | — | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 |
| EBITDA | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -7 |
| Net financials | -14 | 287 | 112 | 462 | -15 | 1.166 | -170 | 109 | -890 | 2.107 | -1.213 | -753 | 33 | 341 |
| Profit before tax | -15 | 286 | 111 | 461 | -15 | 1.166 | -171 | 108 | -891 | 2.106 | -1.214 | -754 | 32 | 334 |
| Tax | 2 | 68 | 28 | 109 | -1 | 257 | -39 | 23 | -195 | 401 | -261 | -165 | 8 | 74 |
| Net profit | -17 | 218 | 83 | 353 | -14 | 908 | -132 | 86 | -696 | 1.705 | -953 | -589 | 24 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 1.216 | 1.467 | 1.798 | 2.032 | 2.412 | 2.036 | 2.863 | 4.565 | 8.338 | 6.255 | 8.121 | 7.660 | 8.180 |
| Equity | 253 | 471 | 554 | 907 | 893 | 1.801 | 1.669 | 1.755 | 1.059 | 2.764 | 1.812 | 1.223 | 1.247 | 1.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 745 | 913 | 891 | 1.139 | 610 | 367 | 1.108 | 3.506 | 5.574 | 4.443 | 6.898 | 6.413 | 6.673 |
| Total debt | 452 | 745 | 913 | 891 | 1.139 | 610 | 367 | 1.108 | 3.506 | 5.574 | 4.443 | 6.898 | 6.413 | 6.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO | Audit | 1997 | — | — |
CW Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peille Investment ApS | Company | 50.0% | 50.0% | 2008 |
EL GATO ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Emtekjær Andersen | Audit | 0 companies |
| Claus Wårsøe | Management | 0 companies |