| Revenue | DKK 595K | -46% |
| EBITDA | DKK -141K | -141% |
| Net profit | DKK -149K | -145% |
| Total assets | DKK 203K | -3% |
| Equity | DKK -589K | -34% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 565 | 627 | 548 | 1.094 | 595 |
| Staff expenses | -865 | -801 | -788 | -444 | -736 |
| EBITDA | -300 | -174 | -132 | 341 | -141 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 |
| EBIT | -310 | -174 | -132 | 341 | -141 |
| Net financials | -41 | -20 | -16 | -10 | -8 |
| Profit before tax | -351 | -194 | -149 | 331 | -149 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -351 | -194 | -149 | 331 | -149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 300 | 458 | 194 | 209 | 203 |
| Equity | -428 | -622 | -771 | -440 | -589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 728 | 1.080 | 965 | 650 | 792 |
| Total debt | 728 | 1.080 | 965 | 650 | 792 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SS Management | Management | 1997 – 1997 |
AM Management | Management | 1997 – 1998 |
IM Audit | Audit | 1999 – 2012 |
AH Unofficial title | Unofficial title | 1999 – 1999 |
FM Audit | Audit | 1997 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Atilla Mete Oztürk | Management | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |
| Advokat Henrik Andersen | Unofficial title | 0 companies |
| Flemming Møller | Audit | 0 companies |