| Revenue | DKK 192K | -165% |
| EBITDA | DKK 613K | -62% |
| Net profit | DKK 407K | -70% |
| Total assets | DKK 6,1M | -36% |
| Equity | DKK 2,5M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.013 | 9.881 | 7.955 | 12.089 | 6.457 | 2.815 | 2.820 | -296 | 192 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.255 | -340 | -307 | -1 | -0 |
| EBITDA | 5.013 | 9.881 | 7.955 | 12.089 | 5.202 | 2.475 | 2.513 | 1.599 | 613 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.013 | 9.881 | 7.955 | 12.089 | 5.202 | 2.475 | 2.513 | 1.599 | 613 |
| Net financials | -5.149 | -4.612 | -1.062 | -111 | -961 | -456 | -176 | 169 | -91 |
| Profit before tax | -136 | 5.268 | 6.893 | 11.977 | 4.241 | 2.019 | 2.337 | 1.768 | 522 |
| Tax | -34 | 1.127 | 1.689 | 2.313 | 941 | 452 | 396 | 389 | 115 |
| Net profit | -102 | 4.142 | 5.204 | 9.664 | 3.301 | 1.568 | 1.940 | 1.379 | 407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162.534 | 132.049 | 97.835 | 71.837 | 30.988 | 27.411 | 11.301 | 9.476 | 6.061 |
| Equity | 22.409 | 26.551 | 31.755 | 27.420 | 2.220 | 3.788 | 5.728 | 3.107 | 2.514 |
| Long-term debt | 16.819 | 75.797 | 54.088 | 30.365 | 14.078 | 6.250 | 2 | 2 | 2 |
| Short-term debt | 113.050 | 20.366 | 5.515 | 10.572 | 12.988 | 16.316 | 5.221 | 5.600 | 2.903 |
| Total debt | 129.868 | 96.163 | 59.603 | 40.937 | 27.066 | 22.566 | 5.223 | 5.602 | 2.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
CE | Audit | 1997 | — | — |
BR Management | Management | 1997 | — | — |
EK Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.R. HOLDING A/S | Company | 100.0% | 100.0% | 1997 |
INKA TEKNIK ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Bjørn Rasmussen | Management | 0 companies |
| Erling Kristiansen | Audit | 0 companies |
| Henrik Caprani Winkel | Board of Directors | 0 companies |
| Henrik Rasmussen | Board of Directors | 0 companies |
| Kaja Rasmussen | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Tina Knudsen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |