| Revenue | DKK 1,2M | -15% |
| EBITDA | DKK 57K | +32% |
| Net profit | DKK 314K | +947% |
| Total assets | DKK 2,4M | +17% |
| Equity | DKK 1,4M | +29% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.414 | 1.152 | 1.611 | 1.420 | 1.204 |
| Staff expenses | -1.459 | -1.115 | -1.446 | -1.377 | -1.148 |
| EBITDA | -45 | 38 | 165 | 43 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 38 | 165 | 43 | 57 |
| Net financials | -51 | 140 | -141 | -4 | 258 |
| Profit before tax | -96 | 177 | 24 | 39 | 315 |
| Tax | -17 | -1 | 34 | 9 | 1 |
| Net profit | -79 | 178 | -10 | 30 | 314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.176 | 2.422 | 2.087 | 2.023 | 2.365 |
| Equity | 913 | 1.087 | 1.043 | 1.073 | 1.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.263 | 1.335 | 1.044 | 950 | 978 |
| Total debt | 1.263 | 1.335 | 1.044 | 950 | 978 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 1997 |
| Former (3) | ||
TK Management | Management | 2001 – 2002 |
MR Management | Management | 1997 – 2001 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Chairman | 2017 | |
| Former (9) | ||
| Chairman | 1997 – 1997 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 2002 – 2016 | |
| Chairman | 1997 – 2001 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 1997 – 1997 | |
| Chairman | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Kær Jacobsen | Management | 0 companies |
| Martin Roithner Henriksen | Management | 0 companies |
| Hans Horn-Lassen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Geert Jørgen Oltmann | Board of Directors | 0 companies |
| Emilie Haaning Olsen | Board of Directors | 0 companies |
| Per Krogh Jensen | Chairman | 0 companies |
| Katja Brochdorff | Board of Directors | 0 companies |
| Lise-Lotte Hofmann Frisch | Board of Directors | 0 companies |
| Janne Horn-Lassen | Chairman | 0 companies |
| John Holger Adamsen | Board of Directors | 0 companies |
| Poul Krogh | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Troels Mørch Tuxen | Chairman | 0 companies |