| Revenue | DKK -50K | +191% |
| EBITDA | DKK -350K | -1930% |
| Net profit | DKK 5M | +619% |
| Total assets | DKK 21M | +62% |
| Equity | DKK 8M | +166% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -10 | -14 | -17 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -300 |
| EBITDA | -8 | -10 | -14 | -17 | -350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -14 | -17 | -350 |
| Net financials | -833 | 5.127 | -1.116 | -945 | 5.143 |
| Profit before tax | -841 | 5.117 | -1.130 | -962 | 4.793 |
| Tax | -2 | 333 | -87 | -1 | -195 |
| Net profit | -839 | 4.784 | -1.043 | -961 | 4.988 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.066 | 12.095 | 12.559 | 12.953 | 21.043 |
| Equity | 221 | 5.005 | 3.962 | 3.001 | 7.989 |
| Long-term debt | 5.830 | 6.580 | 6.580 | 6.580 | 0 |
| Short-term debt | 15 | 510 | 2.017 | 3.373 | 13.055 |
| Total debt | 5.845 | 7.090 | 8.597 | 9.953 | 13.055 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PI | Audit | 1997 – 1999 |
PE Management | Management | 1997 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |