| Revenue | DKK -68K | -46% |
| EBITDA | DKK -68K | +46% |
| Net profit | DKK -3,6M | -114% |
| Total assets | DKK 212,9M | -1% |
| Equity | DKK 126M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -112 | -86 | -56 | -55 | -166 | -403 | -5.586 | -314 | -125 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -112 | -86 | -56 | -55 | -166 | -403 | -5.586 | -314 | -125 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -112 | -86 | -56 | -55 | -166 | -403 | -5.586 | -314 | -125 | -68 |
| Net financials | -374 | -1.945 | 854 | 125 | 22.215 | 15.287 | -16.092 | 29.923 | -3.946 | 33.744 | -4.543 |
| Profit before tax | -417 | -2.058 | 768 | 69 | 22.159 | 15.121 | -16.494 | 24.337 | -4.260 | 33.618 | -4.611 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1.339 | -4.229 | 4.047 | -937 | 7.408 | -1.038 |
| Net profit | -417 | -2.058 | 768 | 69 | 22.159 | 16.459 | -12.266 | 20.290 | -3.322 | 26.210 | -3.573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.139 | 2.982 | 257.104 | 266.485 | 300.927 | 393.905 | 306.487 | 294.737 | 166.764 | 215.527 | 212.948 |
| Equity | -40.512 | -42.569 | 120.699 | 120.768 | 154.603 | 171.063 | 158.797 | 173.087 | 66.387 | 129.597 | 126.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.650 | 45.552 | 136.404 | 145.717 | 146.324 | 222.842 | 147.690 | 121.650 | 100.377 | 85.930 | 86.924 |
| Total debt | 43.650 | 45.552 | 136.404 | 145.717 | 146.324 | 222.842 | 147.690 | 121.650 | 100.377 | 85.930 | 86.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — | |
JS Management | Management | 1997 | — | — |
FH Management | Management | 2000 | — | — |
MB Management | Management | 2020 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
KR 362 ApS | Company | 50.0% | 50.0% | 2014 |
EJENDOMSANPARTSSELSKABET KRATMOSEHØJ | Company | 50.0% | 50.0% | 2020 |
Ejendomsanpartsselskabet MARIEHØJ | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Skjold Rehmeier | Management | 0 companies |
| Frank Hansen | Management | 0 companies |
| Martin Bernstorf Hydeskov | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |