Riskpilot← Back to searchSign inGet full accessBC MONTAGE ApS
APSActiveCVR 20225130Størsbølvej 16Joinery installation · NACE 4332Est. 19975 employees
Revenue 2025
DKK 4M
+29% vs 2024
EBITDA margin
23.0%
+21% vs 2024
Equity ratio
68.1%
Financial strength
Net profit 2025
DKK 604K
+21% vs 2024
| Revenue | DKK 4M | +29% |
| EBITDA | DKK 926K | +21% |
| Net profit | DKK 604K | +21% |
| Total assets | DKK 3,1M | -27% |
| Equity | DKK 2,1M | -32% |
| Employees | 5 | — |
Legal name
BC MONTAGE ApS
CVR number
20225130
Legal form
Anpartsselskab
NACE code
4332 · Joinery installation
Founded
29. juni 1997
Share capital
DKK 150.000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive tømrer- og snedkervirksomhed, herunder montage.
Address
Størsbølvej 16
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.020 | 924 | 990 | 1.242 | 1.301 | 1.781 | 3.115 | 2.952 | 2.441 | 2.221 | 2.966 | 3.537 | 3.117 | 4.030 |
| Staff expenses | -963 | -684 | -998 | -1.069 | -1.081 | -1.384 | -1.988 | -2.370 | -2.338 | -2.128 | -2.092 | -2.526 | -2.349 | -3.104 |
| EBITDA | 57 | 261 | -8 | 172 | 220 | 397 | 1.126 | 582 | 103 | 93 | 874 | 1.040 | 768 | 926 |
| Depreciation & amort. | -106 | 11 | -85 | -141 | -115 | -87 | -64 | -40 | -86 | -89 | -90 | 14 | -145 | -91 |
| EBIT | -49 | 251 | -93 | 31 | 105 | 310 | 1.063 | 543 | 16 | 5 | 784 | 1.025 | 623 | 835 |
| Net financials | -82 | -68 | -18 | -13 | -22 | -9 | -47 | -12 | 3 | 5 | 21 | 20 | -3 | -63 |
| Profit before tax | -131 | 182 | -111 | 18 | 83 | 301 | 1.016 | 531 | 20 | 10 | 805 | 1.046 | 620 | 772 |
| Tax | -33 | 46 | -28 | 6 | 21 | 71 | 247 | 110 | 5 | 2 | 173 | 232 | 118 | 168 |
| Net profit | -98 | 136 | -83 | 12 | 63 | 230 | 769 | 421 | 15 | 8 | 632 | 813 | 501 | 604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.276 | 1.285 | 1.249 | 1.353 | 1.577 | 1.929 | 2.582 | 2.518 | 3.039 | 3.356 | 3.167 | 3.663 | 4.299 | 3.125 |
| Equity | -393 | -257 | -340 | -329 | -266 | -36 | 733 | 1.154 | 1.169 | 1.176 | 1.809 | 2.622 | 3.123 | 2.127 |
| Long-term debt | 0 | 158 | 123 | 75 | 27 | 0 | 0 | 299 | 298 | 237 | 180 | 320 | 256 | 248 |
| Short-term debt | 1.669 | 1.383 | 1.467 | 1.607 | 1.817 | 1.965 | 1.849 | 1.053 | 1.555 | 1.923 | 1.165 | 673 | 886 | 721 |
| Total debt | 1.669 | 1.541 | 1.589 | 1.682 | 1.843 | 1.965 | 1.849 | 1.352 | 1.854 | 2.160 | 1.345 | 994 | 1.143 | 970 |
EBITDA margin
23.0%
This company
15.8%
Market median
+46% vs market
20122025
Equity ratio
68.1%
This company
38.2%
Market median
+78% vs market
20122025
Return on equity
28.4%
This company
18.4%
Market median
+54% vs market
20122025
Net profit margin
15.0%
This company
8.1%
Market median
+85% vs market
20122025
Asset turnover
1.29×
This company
1.12×
Market median
+15% vs market
20122025
Debt / equity
0.47×
This company
0.62×
Market median
+24% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH | Audit | 2003 | — | — |
BK Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRYGER RAND HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KRYGER RAND HOLDING ApS
BC MONTAGE ApS Board members of BC MONTAGE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Bent Hessellund Storm | Audit | 0 companies |
| Benny Kryger Rand | Management | 0 companies |