| Revenue | DKK 167K | -2753% |
| EBITDA | DKK 167K | +2753% |
| Net profit | DKK 175K | +2870% |
| Total assets | DKK 1,1M | +102% |
| Equity | DKK 361K | +93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -6 | -7 | -7 | -5 | -4 | -6 | -6 | -6 | -6 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -6 | -7 | -7 | -5 | -4 | -6 | -6 | -6 | -6 | 167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -6 | -7 | -7 | -5 | -4 | -6 | -6 | -6 | -6 | 167 |
| Net financials | -497 | 7 | 61 | 235 | -207 | 2 | 1 | -0 | 9 | 5 | -0 | 0 | 7 |
| Profit before tax | -503 | -1 | 55 | 229 | -213 | -5 | -4 | -4 | 3 | -2 | -6 | -6 | 175 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -503 | -1 | 55 | 229 | -213 | -5 | -4 | -4 | 3 | -2 | -6 | -6 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 875 | 848 | 994 | 884 | 856 | 844 | 844 | 853 | 558 | 552 | 553 | 1.117 |
| Equity | 141 | 140 | 195 | 424 | 211 | 206 | 202 | 198 | 201 | 199 | 193 | 187 | 361 |
| Long-term debt | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 550 | 265 | 265 | 0 | 0 |
| Short-term debt | 175 | 235 | 153 | 70 | 173 | 150 | 142 | 146 | 102 | 94 | 94 | 366 | 755 |
| Total debt | 175 | 735 | 653 | 570 | 673 | 650 | 642 | 646 | 652 | 359 | 359 | 366 | 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |