| Revenue | DKK -715 | -94% |
| EBITDA | DKK -715 | +94% |
| Net profit | DKK 8K | +424% |
| Total assets | DKK 2M | +55% |
| Equity | DKK 864K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -22 | -74 | -17 | -12 | -13 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -74 | -17 | -12 | -13 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -74 | -17 | -12 | -13 | -1 |
| Net financials | -414 | -512 | -477 | 1.041 | 14 | 9 |
| Profit before tax | -436 | -586 | -494 | 1.029 | 2 | 8 |
| Tax | -0 | -0 | -0 | 89 | -0 | -0 |
| Net profit | -436 | -586 | -494 | 940 | 2 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 7.089 | 6.735 | 888 | 1.365 | 1.281 | 1.991 |
| Equity | 994 | 408 | -86 | 854 | 855 | 864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.096 | 6.328 | 974 | 511 | 425 | 1.128 |
| Total debt | 6.096 | 6.328 | 974 | 511 | 425 | 1.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
TV Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
Vestergaard Frandsen Family Office ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Torben Vestergaard Frandsen | Management | 0 companies |
| Finn Kjærgaard | Chairman | 0 companies |
| Nils Hansson Nygaard | Chairman | 0 companies |
| Edvard Per Erik Svehag | Board of Directors | 0 companies |
| Erik Jørgensen | Board of Directors | 0 companies |
| Ivan Bundgård Sørensen | Board of Directors | 0 companies |
| Per Nørret | Board of Directors | 0 companies |