| Revenue | DKK -17K | -13% |
| EBITDA | DKK -20K | +24% |
| Net profit | DKK 29K | -65% |
| Total assets | DKK 638K | -32% |
| Equity | DKK 620K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -20 | -20 | -20 | -18 | -20 | -23 | -19 | -17 |
| Staff expenses | -6 | -6 | -5 | -6 | -6 | -6 | -7 | -7 | -3 |
| EBITDA | -18 | -26 | -25 | -27 | -24 | -26 | -30 | -26 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -26 | -25 | -27 | -24 | -26 | -30 | -26 | -20 |
| Net financials | 241 | 161 | 194 | 159 | 23 | 54 | -165 | 132 | 57 |
| Profit before tax | 223 | 135 | 169 | 158 | 46 | 63 | -69 | 106 | 37 |
| Tax | 56 | 34 | 42 | 39 | 10 | 14 | -15 | 23 | 8 |
| Net profit | 168 | 101 | 127 | 119 | 36 | 49 | -54 | 82 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.609 | 2.455 | 2.287 | 2.101 | 1.812 | 1.551 | 1.179 | 940 | 638 |
| Equity | 2.581 | 2.413 | 2.245 | 2.064 | 1.797 | 1.535 | 1.164 | 922 | 620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 43 | 42 | 37 | 15 | 15 | 15 | 18 | 18 |
| Total debt | 28 | 43 | 42 | 37 | 15 | 15 | 15 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
HL Management | Management | 2002 | — | — |
KB Management | Management | 2005 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1998 | |
| Individual | 33.3% | 33.3% | 1998 | |
| Individual | 33.3% | 33.3% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henrik Lauridsen Bechgaard | Management | 0 companies |
| Kirsten Bechgaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |