| Revenue | DKK -4K | -24% |
| EBITDA | DKK -4K | +24% |
| Net profit | DKK 11K | +16% |
| Total assets | DKK 312K | +4% |
| Equity | DKK 301K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | 0 | -1 | — | — | — | — | — | — | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -5 | -4 |
| Net financials | 7 | 11 | 11 | 12 | 12 | 12 | 13 | 14 | 14 | 15 | 16 | 16 | 17 | 17 |
| Profit before tax | 5 | 8 | 9 | 9 | 12 | 11 | 12 | 14 | 14 | 15 | 16 | 16 | 12 | 14 |
| Tax | 1 | 2 | 2 | 2 | 3 | 5 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 |
| Net profit | 3 | 6 | 7 | 7 | 9 | 6 | 9 | 11 | 11 | 12 | 12 | 12 | 9 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 190 | 196 | 203 | 212 | 218 | 227 | 238 | 249 | 261 | 273 | 286 | 299 | 312 |
| Equity | 179 | 185 | 192 | 199 | 208 | 214 | 223 | 234 | 245 | 256 | 268 | 281 | 290 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 5 | 5 | 5 | 9 | 11 |
| Total debt | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 5 | 5 | 5 | 9 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
JW Audit | Audit | 1997 | — | — |
CB Management | Management | 1998 | — | — |
JT Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Weien Svendsen | Audit | 0 companies |
| Christian Balieu Betting | Management | 0 companies |
| Jesper Tullin | Management | 0 companies |