| Revenue | DKK 35K | +0% |
| EBITDA | DKK 21K | -21% |
| Net profit | DKK 16K | -21% |
| Total assets | DKK 129K | +8% |
| Equity | DKK 117K | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | — | 35 | 35 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 6 | 18 | 26 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 6 | 18 | 26 | 21 |
| Net financials | -2 | -1 | -0 | -0 | -0 |
| Profit before tax | 1 | 5 | 17 | 26 | 20 |
| Tax | 0 | 1 | 4 | 6 | 4 |
| Net profit | 1 | 4 | 13 | 20 | 16 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 138 | 85 | 104 | 120 | 129 |
| Equity | 64 | 68 | 81 | 101 | 117 |
| Long-term debt | 0 | 0 | 0 | 19 | 0 |
| Short-term debt | 74 | 17 | 0 | 0 | 13 |
| Total debt | 74 | 17 | 23 | 19 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
PG Management | Management | 2006 – 2018 |
JN Management | Management | 2002 – 2004 |
MC Management | Management | 2006 – 2006 |
NJ Unofficial title | Unofficial title | 2018 – 2019 |
KM Management | Management | 1997 – 1997 |
CC Management | Management | 1999 – 2002 |
AS Management | Management | 2004 – 2006 |
HS Management | Management | 2014 – 2018 |
LO Management | Management | 1997 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 1997 – 2002 | |
| Chairman | 2003 – 2007 | |
| Chairman | 2002 – 2002 | |
| Board of Directors | 1997 – 1999 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2010 – 2013 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Gyldenløve | Management | 0 companies |
| Joakim Nikolaj Eiberg Lilholt | Management | 0 companies |
| Marianne Christa Jørgensen | Management | 0 companies |
| Niels Jørgen Kornerup | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Claus Christian Hansen | Management | 0 companies |
| Anne Sørup Dahl | Management | 0 companies |
| Henrik Steenstrup | Management | 0 companies |
| Lars Ole Würtz Nielsen | Management | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| Christine Bosse | Board of Directors | 0 companies |
| Daniel Voss | Chairman | 0 companies |
| Asger Ib Mardahl-Hansen | Board of Directors | 0 companies |
| Johnna Else Thygesen | Board of Directors | 0 companies |
| Hugo Andersen | Chairman | 0 companies |
| Jens Galatius | Chairman | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Bent Vestergaard | Board of Directors | 0 companies |
| Anders Ole Evald-Schelde | Chairman | 0 companies |
| Mia Aamund | Board of Directors | 0 companies |
| Steen Parsholt | Chairman | 0 companies |
| Anders Pabian | Board of Directors | 0 companies |
| Peter Christian Schmiegelow | Board of Directors | 0 companies |
| Christian Ecksteen Kofoed | Chairman | 0 companies |
| Søren Tang Kristensen | Chairman | 0 companies |
| Jens Lind | Chairman | 0 companies |
| Gitte Minet Aggerholm | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |