| Revenue | DKK 902K | -56% |
| EBITDA | DKK 397K | -77% |
| Net profit | DKK -1,7M | -306% |
| Total assets | DKK 8,7M | -24% |
| Equity | DKK 3,8M | -30% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.912 | 1.412 | 1.345 | 1.465 | 1.679 | 2.164 | 1.406 | 1.072 | 626 | 2.665 | 1.872 | 2.064 | 902 |
| Staff expenses | -313 | -596 | -459 | -705 | -665 | -694 | -600 | -676 | -513 | -510 | -385 | -368 | -504 |
| EBITDA | 1.599 | 816 | 886 | 760 | 1.188 | 1.470 | 806 | 381 | 98 | 2.155 | 1.486 | 1.696 | 397 |
| Depreciation & amort. | -420 | -473 | -321 | -36 | 88 | -142 | -148 | -187 | -229 | -279 | -203 | -234 | -227 |
| EBIT | 1.179 | 343 | 565 | 724 | 1.101 | 1.328 | 658 | 193 | -131 | 1.876 | 1.282 | 1.462 | 171 |
| Net financials | 399 | 1.008 | -1.404 | -477 | 49 | 297 | -361 | 340 | 213 | 757 | -338 | -420 | -2.309 |
| Profit before tax | 1.578 | 1.351 | -839 | 248 | 1.150 | 1.625 | 297 | 534 | 82 | 2.633 | 944 | 1.041 | -2.138 |
| Tax | 396 | 341 | -163 | 57 | 254 | 358 | 66 | 122 | 20 | 585 | 210 | 230 | -469 |
| Net profit | 1.183 | 1.010 | -677 | 191 | 896 | 1.267 | 231 | 412 | 61 | 2.048 | 734 | 810 | -1.670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.894 | 6.852 | 6.236 | 6.329 | 7.850 | 6.670 | 6.216 | 7.912 | 6.629 | 9.382 | 10.402 | 11.474 | 8.713 |
| Equity | 3.533 | 2.542 | 866 | 1.056 | 1.953 | 3.219 | 2.451 | 2.863 | 2.924 | 4.972 | 5.706 | 5.516 | 3.846 |
| Long-term debt | 0 | 652 | 615 | 577 | 541 | 502 | 463 | 425 | 386 | 349 | 311 | 283 | 248 |
| Short-term debt | 1.362 | 3.657 | 4.755 | 4.696 | 5.357 | 2.949 | 3.302 | 4.624 | 3.319 | 4.061 | 4.384 | 5.672 | 4.619 |
| Total debt | 1.362 | 4.310 | 5.370 | 5.272 | 5.897 | 3.451 | 3.765 | 5.049 | 3.705 | 4.410 | 4.695 | 5.955 | 4.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER BRO HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Skovgaard Bro | Management | 0 companies |