| Revenue | DKK -1,1M | — |
| EBITDA | DKK 12,9M | -4% |
| Net profit | DKK 9,5M | -30% |
| Total assets | DKK 275,4M | +1572% |
| Equity | DKK 90,6M | +18030% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 8.646 | 8.790 | 9.941 | — | -1.102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.471 | 6.696 | 10.896 | 13.502 | 12.917 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.471 | 6.696 | 10.896 | 13.502 | 12.917 |
| Net financials | 1.059 | 9.168 | 1.641 | 0 | -1.307 |
| Profit before tax | 8.529 | 15.865 | 12.537 | 13.502 | 11.610 |
| Tax | 478 | 789 | 1.545 | -0 | 2.104 |
| Net profit | 8.052 | 15.076 | 10.992 | 13.502 | 9.506 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 147.806 | 186.305 | 198.615 | 16.468 | 275.414 |
| Equity | 52.555 | 67.421 | 78.696 | 500 | 90.649 |
| Long-term debt | 58.551 | 80.642 | 86.965 | 0 | 105.309 |
| Short-term debt | 31.758 | 31.996 | 24.768 | 0 | 67.799 |
| Total debt | 90.309 | 112.638 | 111.733 | 0 | 173.107 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GT Management | Management | 1997 – 2017 |
FN Management | Management | 2010 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1997 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Thinggaard | Management | 0 companies |
| Flemming Nørgaard Larsen | Management | 0 companies |
| Britta Nørgaard Thinggaard | Board of Directors | 0 companies |
| Gerda Larsen | Board of Directors | 0 companies |