| Revenue | DKK -9K | -18% |
| EBITDA | DKK -9K | +18% |
| Net profit | DKK 1,3M | +1% |
| Total assets | DKK 5,7M | +21% |
| Equity | DKK 5,7M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 28 | 25 | 1 | -6 | 15 | 12 | 13 | 12 | 14 | -9 | -8 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 398 | -147 | 42 | 76 | -94 | 543 | 511 | 662 | 730 | 14 | -9 | -8 | -11 | -9 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 388 | -157 | 32 | 66 | -96 | 543 | 511 | 662 | 730 | 14 | -9 | -8 | -11 | -9 |
| Net financials | 370 | -195 | -96 | 61 | -108 | 490 | 461 | 583 | 738 | 308 | 799 | 826 | 1.307 | 1.323 |
| Profit before tax | 389 | -177 | -81 | 52 | -116 | 505 | 474 | 595 | 749 | 321 | 790 | 818 | 1.297 | 1.315 |
| Tax | -0 | -0 | -84 | 0 | -7 | -11 | -16 | -2 | 24 | 4 | 92 | -0 | -0 | -0 |
| Net profit | 389 | -177 | 3 | 52 | -109 | 516 | 490 | 597 | 725 | 318 | 699 | 818 | 1.297 | 1.315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.049 | 679 | 724 | 707 | 600 | 1.138 | 1.336 | 1.792 | 2.251 | 2.404 | 2.830 | 3.528 | 4.703 | 5.707 |
| Equity | 378 | 105 | 108 | 159 | 17 | 533 | 917 | 1.406 | 2.021 | 2.225 | 2.810 | 3.510 | 4.685 | 5.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 671 | 574 | 616 | 548 | 583 | 606 | 420 | 386 | 231 | 179 | 21 | 18 | 18 | 8 |
| Total debt | 671 | 574 | 616 | 548 | 583 | 606 | 420 | 386 | 231 | 179 | 21 | 18 | 18 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|