| Revenue | — | — |
| EBITDA | DKK 214K | -63% |
| Net profit | DKK 801K | -25% |
| Total assets | DKK 17,4M | +5% |
| Equity | DKK 17,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 608 | 151 | 285 | 231 | 669 | -2.536 | 40 | -194 | 194 | 947 | -1.948 | -196 | 574 | 214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 608 | 151 | 285 | 231 | 669 | -2.536 | 40 | -194 | 194 | 947 | -1.948 | -196 | 574 | 214 |
| Net financials | 1.259 | 715 | 862 | 695 | 1.226 | -1.708 | 206 | 252 | 769 | 1.614 | -1.459 | 193 | 1.214 | 957 |
| Profit before tax | 1.250 | 705 | 852 | 684 | 1.215 | -1.719 | 188 | 281 | 762 | 1.607 | -1.470 | 179 | 1.198 | 938 |
| Tax | 118 | 106 | 111 | 104 | 97 | 166 | 7 | 23 | 98 | 101 | 102 | 132 | 136 | 137 |
| Net profit | 1.132 | 599 | 741 | 580 | 1.118 | -1.886 | 181 | 258 | 664 | 1.506 | -1.572 | 47 | 1.061 | 801 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.647 | 17.317 | 18.298 | 19.220 | 19.521 | 17.449 | 14.863 | 14.957 | 15.575 | 17.131 | 15.572 | 15.598 | 16.617 | 17.442 |
| Equity | 16.568 | 17.167 | 17.838 | 18.348 | 19.396 | 17.440 | 14.551 | 14.809 | 15.472 | 16.979 | 15.407 | 15.395 | 16.456 | 17.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 150 | 461 | 872 | 126 | 9 | 312 | 148 | 102 | 152 | 165 | 204 | 161 | 185 |
| Total debt | 79 | 150 | 461 | 872 | 126 | 9 | 312 | 148 | 102 | 152 | 165 | 204 | 161 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Amtoft | Founder | 0 companies |