| Revenue | DKK 37,6M | +16% |
| EBITDA | DKK 33,8M | +15% |
| Net profit | DKK 25,7M | +26% |
| Total assets | DKK 174,1M | +21% |
| Equity | DKK 160,7M | +19% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.496 | 3.736 | 35.957 | 32.349 | 37.604 |
| Staff expenses | -2.232 | -1.816 | -2.356 | -2.993 | -3.813 |
| EBITDA | 15.263 | 861 | 33.601 | 29.356 | 33.790 |
| Depreciation & amort. | -8.072 | -8.728 | -8.581 | -8.297 | -7.188 |
| EBIT | 7.191 | -7.868 | 25.021 | 21.059 | 26.602 |
| Net financials | 944 | 343 | 2.732 | 4.718 | 5.565 |
| Profit before tax | 8.136 | -7.525 | 27.753 | 25.778 | 32.168 |
| Tax | 1.647 | -1.720 | 5.970 | 5.417 | 6.511 |
| Net profit | 6.489 | -5.805 | 21.783 | 20.360 | 25.656 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 117.684 | 108.077 | 123.111 | 144.026 | 174.115 |
| Equity | 99.535 | 93.530 | 115.113 | 135.273 | 160.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.245 | 10.362 | 3.229 | 4.961 | 10.772 |
| Total debt | 12.245 | 10.362 | 3.229 | 4.961 | 10.772 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1998 | |
| Individual | 50–66.65% | 50–66.65% | 1998 |
| Person | Role here | Other companies |
|---|