| Revenue | DKK -32K | -34% |
| EBITDA | DKK -95K | +36% |
| Net profit | DKK 1,5M | -59% |
| Total assets | DKK 35,6M | -2% |
| Equity | DKK 35,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.515 | 1.417 | 1.293 | — | 4.372 | -91 | -42 | -117 | -89 | -205 | -89 | -117 | -49 | -32 |
| Staff expenses | -459 | -562 | -488 | -519 | -422 | -82 | -215 | -102 | -103 | -101 | -100 | -86 | -100 | -63 |
| EBITDA | 1.056 | 855 | 805 | 598 | 3.949 | -173 | -257 | -219 | -192 | -306 | -189 | -466 | -149 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -4 | -4 | -1 | -0 |
| EBIT | 1.056 | 855 | 805 | 598 | 3.949 | -173 | -257 | -219 | -196 | -310 | -193 | -469 | -150 | -95 |
| Net financials | 3.135 | 21.366 | 4.107 | 5.054 | 1.564 | 2.815 | -1.462 | 4.280 | 2.591 | 5.170 | -6.741 | 3.394 | 3.859 | 1.959 |
| Profit before tax | 4.191 | 22.221 | 4.913 | 5.653 | 5.513 | 2.642 | -1.719 | 4.061 | 2.395 | 4.861 | -6.934 | 2.924 | 3.709 | 1.864 |
| Tax | 1.050 | 5.547 | 1.206 | 1.569 | 1.412 | 582 | -378 | 891 | 527 | 1.069 | 0 | -0 | -0 | 345 |
| Net profit | 3.140 | 16.675 | 3.707 | 4.084 | 4.102 | 2.059 | -1.341 | 3.170 | 1.868 | 3.791 | -6.934 | 2.924 | 3.709 | 1.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.479 | 38.280 | 40.247 | 42.108 | 46.174 | 45.745 | 39.444 | 41.551 | 42.340 | 44.684 | 34.595 | 35.146 | 36.415 | 35.573 |
| Equity | 20.065 | 35.773 | 38.514 | 41.600 | 44.690 | 45.715 | 39.374 | 41.465 | 42.227 | 43.758 | 34.544 | 35.113 | 36.382 | 35.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.175 | 2.192 | 1.733 | 508 | 1.485 | 31 | 70 | 86 | 113 | 926 | 51 | 34 | 33 | 371 |
| Total debt | 2.175 | 2.192 | 1.733 | 508 | 1.485 | 31 | 70 | 86 | 113 | 926 | 51 | 34 | 33 | 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORGAN INVEST ApS | Company | 66.7% | 66.7% | 1998 |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 | |
| Individual | 5.0% | 5.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Erik Rasmussen | Management | 0 companies |