| Revenue | DKK 601K | -2% |
| EBITDA | DKK 176K | -8% |
| Net profit | DKK 166K | -12% |
| Total assets | DKK 2,6M | +11% |
| Equity | DKK 2,2M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 699 | 703 | 673 | — | 436 | 418 | 439 | 413 | 653 | 575 | 439 | 612 | 601 |
| Staff expenses | -544 | -188 | -388 | -369 | -369 | -379 | -382 | -395 | -395 | -408 | -408 | -421 | -425 |
| EBITDA | 155 | 516 | 285 | 180 | 68 | 39 | 57 | 18 | 258 | 167 | 31 | 192 | 176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 516 | 285 | 180 | 68 | 39 | 57 | 18 | 258 | 167 | 31 | 192 | 176 |
| Net financials | -5 | -1 | -2 | -33 | 3 | -8 | -14 | -18 | -22 | -29 | -29 | -0 | 38 |
| Profit before tax | 149 | 515 | 283 | 148 | 71 | 32 | 43 | 1 | 237 | 138 | 3 | 191 | 214 |
| Tax | 39 | 130 | 309 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 49 |
| Net profit | 110 | 384 | -25 | 153 | 71 | 32 | 43 | 1 | 237 | 138 | 3 | 188 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.722 | 3.778 | 3.277 | 1.610 | 1.764 | 1.695 | 1.729 | 1.862 | 1.979 | 2.177 | 2.201 | 2.319 | 2.569 |
| Equity | 843 | 1.227 | 1.202 | 1.355 | 1.426 | 1.458 | 1.501 | 1.502 | 1.738 | 1.877 | 1.879 | 2.067 | 2.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.879 | 1.317 | 1.775 | 255 | 338 | 237 | 228 | 360 | 240 | 301 | 322 | 252 | 337 |
| Total debt | 1.879 | 1.317 | 1.775 | 255 | 338 | 237 | 228 | 360 | 240 | 301 | 322 | 252 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JF Management | Management | 1998 | — | — |
PB Management | Management | 1999 | — | — |
HA Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRIMO DANMARK A/S | Company | 20.0% | 20.0% | 1997 |
NORDISK WAVIN A/S | Company | 20.0% | 20.0% | 1997 |
UPONOR A/S | Company | 20.0% | 20.0% | 1997 |
ACO NORDIC GROUP A/S | Company | 20.0% | 20.0% | 1997 |
BMI Group Danmark ApS | Company | 20.0% | 20.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Knud Jensen | Chief Executive Officer | 0 companies |
| Peter Sejersen | Chief Executive Officer | 0 companies |
| Finn Hjøllund Jensen | Chief Executive Officer | 0 companies |
| Jan Frank Christensen | Management | 0 companies |
| Peter Bay | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Fleming Grunnet | Board of Directors | 0 companies |
| Klaus Sonne Ravn | Board of Directors | 0 companies |
| Søren Rose-Hansen | Board of Directors | 0 companies |
| Anders Staf Hansen | Board of Directors | 0 companies |
| Maziar Pourshams | Board of Directors | 0 companies |
| Peder Andreas Haahr | Board of Directors | 0 companies |
| Bjarke Fjeldsted | Board of Directors | 0 companies |
| Jens Christian Pedersen | Board of Directors | 0 companies |
| Claus Omann | Board of Directors | 0 companies |
| Per Dollerup Mikkelsen | Chairman | 0 companies |
| Carsten Bisgaard Nielsen | Board of Directors | 0 companies |
| Carsten Hougaard-Jensen | Board of Directors | 0 companies |
| Christian Mannsfeldt Jensen | Board of Directors | 0 companies |
| Ole Grøndahl Hansen | Board of Directors | 0 companies |
| Allan Larsen | Chairman | 0 companies |
| Hans-Kristian Høen-Beck | Board of Directors | 0 companies |
| Per Bruun Hoxer | Board of Directors | 0 companies |
| Mads Isager | Board of Directors | 0 companies |
| Klavs Eske Hansen | Board of Directors | 0 companies |
| Bjarne Leheen Ditlevsen | Board of Directors | 0 companies |
| Henrik Falck | Chairman | 0 companies |
| Allan Jørgensen | Chairman | 0 companies |
| Johnny Iversen | Board of Directors | 0 companies |
| Taj Bernth | Board of Directors | 0 companies |
| Finn Gripping | Board of Directors | 0 companies |
| Jan Sveinsson Deding | Board of Directors | 0 companies |
| Karl Kristian Goldschmidt Duch Søndergaard | Board of Directors | 0 companies |
| Franz Cuculiza | Board of Directors | 0 companies |
| Kristian Brok | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Bjarne Christian Rix | Board of Directors | 0 companies |
| Kristoffer Buhl Larsen | Chairman | 0 companies |
| André Dominique Thomsen | Board of Directors | 0 companies |
| Geert Noer | Chairman | 0 companies |
| Thomas Claes-Håkan Hyltner | Board of Directors | 0 companies |
| Bjarne Olesen | Board of Directors | 0 companies |