| Revenue | DKK -1K | +59% |
| EBITDA | DKK -1K | -59% |
| Net profit | DKK 1K | +605% |
| Total assets | DKK 268K | +13% |
| Equity | DKK 155K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 269 | 46 | -326 | -146 | -4 | -26 | -0 | 0 | 0 | 10 | -1 | -1 |
| Staff expenses | -358 | -224 | -6 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 45 | 41 | -334 | -146 | -4 | -26 | -0 | 0 | 0 | 10 | -1 | -1 |
| Depreciation & amort. | -25 | -30 | -30 | -25 | -25 | -18 | -13 | -13 | -13 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 15 | 11 | -359 | -171 | -22 | -39 | -13 | -13 | 0 | 10 | -1 | -1 |
| Net financials | -32 | 21 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2 |
| Profit before tax | 43 | 36 | 10 | -359 | -171 | -22 | -39 | -13 | -13 | -0 | 10 | -1 | 1 |
| Tax | 15 | 13 | 7 | -87 | -27 | -2 | -10 | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | 28 | 23 | 3 | -273 | -144 | -20 | -29 | -13 | -13 | -0 | 10 | 0 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1.072 | 839 | 500 | 371 | 360 | 316 | 303 | 290 | 290 | 205 | 236 | 268 |
| Equity | 609 | 632 | 635 | 363 | 219 | 199 | 170 | 156 | 143 | 143 | 153 | 154 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369 | 439 | 203 | 137 | 152 | 161 | 147 | 147 | 147 | 147 | 51 | 83 | 113 |
| Total debt | 369 | 439 | 203 | 137 | 152 | 161 | 147 | 147 | 147 | 147 | 51 | 83 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
SS Audit | Audit | 1998 | — | — |
PC Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PCK HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Søren Stolt Askly | Audit | 0 companies |
| Peter Claus Keller | Management | 0 companies |