| Revenue | DKK -235K | +41% |
| EBITDA | DKK -235K | -41% |
| Net profit | DKK 22M | +9% |
| Total assets | DKK 417,1M | +3% |
| Equity | DKK 414M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -15 | -46 | -76 | -67 | -64 | -59 | -79 | -128 | -114 | -162 | -167 | -235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -15 | -46 | -76 | -67 | -64 | -59 | -79 | -128 | -114 | -162 | -167 | -235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -15 | -46 | -76 | -67 | -64 | -59 | -79 | -128 | -114 | -162 | -167 | -235 |
| Net financials | 19.768 | 25.567 | 21.985 | 39.325 | 18.851 | 39.492 | 48.433 | 16.120 | 38.870 | 44.288 | -19.529 | 24.034 | 27.399 |
| Profit before tax | 19.765 | 25.551 | 21.938 | 39.248 | 18.784 | 39.428 | 48.374 | 16.040 | 38.911 | 44.174 | -19.691 | 23.866 | 27.163 |
| Tax | 417 | 940 | 522 | 776 | 209 | 743 | -238 | 1.602 | 932 | 4.448 | -3.114 | 3.731 | 5.206 |
| Net profit | 19.348 | 24.611 | 21.416 | 38.472 | 18.575 | 38.685 | 48.613 | 14.438 | 37.979 | 39.726 | -16.577 | 20.135 | 21.957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.512 | 115.822 | 131.366 | 172.246 | 188.468 | 227.599 | 275.755 | 294.863 | 338.519 | 384.612 | 382.108 | 406.485 | 417.123 |
| Equity | 88.509 | 115.427 | 131.363 | 171.473 | 188.452 | 227.137 | 275.749 | 290.188 | 327.858 | 373.657 | 371.864 | 391.999 | 413.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 396 | 3 | 773 | 17 | 462 | 5 | 4.676 | 10.661 | 10.954 | 10.244 | 14.486 | 3.166 |
| Total debt | 3 | 396 | 3 | 773 | 17 | 462 | 5 | 4.676 | 10.661 | 10.954 | 10.244 | 14.486 | 3.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Per Emil Hasselbalch Stakemann | Management | 0 companies |