| Revenue | DKK -18K | +0% |
| EBITDA | DKK -24K | +89% |
| Net profit | DKK 5,7M | +43% |
| Total assets | DKK 108,2M | +5% |
| Equity | DKK 108,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -7 | -15 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.551 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -7 | -15 | -209 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.551 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -7 | -15 | -209 | -24 |
| Net financials | 330 | 6.925 | 4.145 | 10.281 | 4.413 | 10.061 | 13.769 | 3.131 | 16.020 | 14.400 | 899 | 4.201 | 5.729 |
| Profit before tax | 3.882 | 6.922 | 4.142 | 10.278 | 4.410 | 10.058 | 13.766 | 3.128 | 16.015 | 14.393 | 884 | 3.991 | 5.705 |
| Tax | 72 | 69 | 20 | -0 | -0 | 5 | 16 | 16 | 11 | 6 | 17 | 49 | 52 |
| Net profit | 3.810 | 6.853 | 4.121 | 10.278 | 4.410 | 10.053 | 13.750 | 3.112 | 16.005 | 14.387 | 866 | 3.943 | 5.653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.441 | 27.351 | 31.642 | 40.223 | 44.437 | 54.489 | 68.191 | 71.202 | 83.719 | 98.048 | 98.764 | 102.689 | 108.232 |
| Equity | 18.919 | 25.723 | 29.795 | 40.073 | 44.434 | 54.436 | 68.136 | 71.199 | 83.708 | 98.035 | 98.752 | 102.609 | 108.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.523 | 1.627 | 1.846 | 149 | 3 | 53 | 54 | 3 | 11 | 13 | 12 | 80 | 55 |
| Total debt | 1.523 | 1.627 | 1.846 | 149 | 3 | 53 | 54 | 3 | 11 | 13 | 12 | 80 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 1997 | — | — |
JB Management | Management | 2010 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kurt Andreasen | Management | 0 companies |
| Josephine Bojsen-Møller | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karsten Andreasen | Chairman | 0 companies |